Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 2.47 M2.25 M2.59 M3.08 M3.15 M2.99 M 11.8 M Research & development —————— — Operating income -31.5 M-33.18 M-37.88 M-42.11 M-44.74 M-40.08 M -164.82 M Non-Operating Income, Total 27.09 M41.41 M27.64 M39.46 M29.83 M44.41 M 141.34 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 27.09 M41.41 M27.64 M39.46 M29.83 M44.41 M 141.34 M Unusual income/expense —————— — Pretax income -22.07 M-9.81 M-31.22 M-26.54 M-39.01 M-20.45 M -117.22 M Equity in earnings —————— — Taxes —————— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 27.09 M41.41 M27.64 M39.46 M29.83 M44.41 M 141.34 M Discontinued operations —————— — Net income 27.09 M41.41 M27.64 M39.46 M29.83 M44.41 M 141.34 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 27.09 M41.41 M27.64 M39.46 M29.83 M44.41 M 141.34 M Basic earnings per share (Basic EPS) 0.430.630.390.510.360.49 1.75 Diluted earnings per share (Diluted EPS) 0.430.630.390.510.360.49 1.75 Average basic shares outstanding 62.56 M65.91 M71.47 M69.29 M83.64 M90.46 M — Diluted shares outstanding 62.56 M65.91 M71.47 M69.29 M83.64 M90.46 M — EBITDA -42.55 M-45.54 M-50.91 M-56.36 M-60.37 M-54.02 M -221.66 M EBIT -31.5 M-33.18 M-37.88 M-42.11 M-44.74 M-40.08 M -164.82 M Cost of revenue 616 K621 K644 K714 K1.03 M639 K 3.03 M Other cost of goods sold 616 K621 K644 K714 K1.03 M639 K 3.03 M Depreciation & amortization (cash flow) -11.04 M-12.36 M-13.03 M-14.25 M-15.63 M-13.94 M -56.84 M