Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 2.47 M2.25 M2.59 M3.08 M3.15 M 11.06 M Research & development ————— — Operating income -31.5 M-33.18 M-37.88 M-42.11 M-44.74 M -157.91 M Non-Operating Income, Total 27.09 M41.41 M27.64 M39.46 M29.83 M 138.35 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 27.09 M41.41 M27.64 M39.46 M29.83 M 138.35 M Unusual income/expense ————— — Pretax income -22.07 M-9.81 M-31.22 M-26.54 M-39.01 M -106.58 M Equity in earnings ————— — Taxes ————— — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 27.09 M41.41 M27.64 M39.46 M29.83 M 138.35 M Discontinued operations ————— — Net income 27.09 M41.41 M27.64 M39.46 M29.83 M 138.35 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 27.09 M41.41 M27.64 M39.46 M29.83 M 138.35 M Basic earnings per share (Basic EPS) 0.430.630.390.510.36 1.89 Diluted earnings per share (Diluted EPS) 0.430.630.390.510.36 1.89 Average basic shares outstanding 62.56 M65.91 M71.47 M69.29 M83.64 M — Diluted shares outstanding 62.56 M65.91 M71.47 M69.29 M83.64 M — EBITDA -42.55 M-45.54 M-50.91 M-56.36 M-60.37 M -213.18 M EBIT -31.5 M-33.18 M-37.88 M-42.11 M-44.74 M -157.91 M Cost of revenue 616 K621 K644 K714 K1.03 M 3.01 M Other cost of goods sold 616 K621 K644 K714 K1.03 M 3.01 M Depreciation & amortization (cash flow) -11.04 M-12.36 M-13.03 M-14.25 M-15.63 M -55.26 M