Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 431.9 M516.3 M559.5 M535.5 M563.4 M549.3 M 516.5 M Research & development —————— — Operating income 2.75 B3.71 B2.37 B1.99 B2.33 B2.19 B 2.34 B Non-Operating Income, Total 496.5 M284.6 M-425.5 M504.1 M486.3 M686.7 M 701.3 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 498.5 M290.5 M-408.2 M519.8 M493.5 M684.8 M 699 M Unusual income/expense -2 M-5.9 M-17.3 M-15.7 M-7.2 M1.9 M 2.3 M Pretax income 3.24 B3.99 B1.95 B2.49 B2.82 B2.88 B 3.04 B Equity in earnings —————— — Taxes 718.9 M896.1 M498.6 M654.6 M683.8 M667.2 M 709.9 M Non-controlling/minority interest 150.6 M15.6 M-108.3 M47 M35.7 M121.2 M 105 M After tax other income/expense —————— — Net income before discontinued operations 2.37 B3.08 B1.56 B1.79 B2.1 B2.09 B 2.22 B Discontinued operations —————— — Net income 2.37 B3.08 B1.56 B1.79 B2.1 B2.09 B 2.22 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 2.31 B3 B1.52 B1.74 B2.04 B2.04 B 2.17 B Basic earnings per share (Basic EPS) 10.0813.256.737.789.189.26 9.98 Diluted earnings per share (Diluted EPS) 9.9813.126.77.769.159.24 9.96 Average basic shares outstanding 228.8 M226.6 M226 M224.1 M222.8 M220 M — Diluted shares outstanding 231.2 M228.8 M227.1 M224.8 M223.3 M220.3 M — EBITDA —3.71 B2.66 B2.12 B2.49 B2.3 B 2.42 B EBIT 2.75 B3.71 B2.37 B1.99 B2.33 B2.19 B 2.34 B Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) —0283.5 M134.2 M156.7 M111.3 M 85.9 M