Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 6.64 M6.71 M6.33 M6.3 M6.46 M6.93 M 26.03 M Research & development —————— — Operating income 38.04 M38.11 M40.98 M40.94 M41.13 M43.31 M 166.36 M Non-Operating Income, Total 000000 0 Interest expense, net of interest capitalized 22.44 M22.73 M22.91 M22.36 M21.52 M22.12 M 88.91 M Non-Operating Income, excl. Interest Expenses -22.44 M-22.73 M-22.91 M-22.36 M-21.52 M-22.12 M -88.91 M Unusual income/expense —————— — Pretax income 18.72 M19.73 M21.32 M21.05 M21.62 M22.52 M 86.51 M Equity in earnings —————— — Taxes 4.44 M4.69 M5.06 M5.49 M5.33 M5.55 M 21.43 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 14.28 M15.04 M16.26 M15.56 M16.29 M16.96 M 65.07 M Discontinued operations —————— — Net income 14.28 M15.04 M16.26 M15.56 M16.29 M16.96 M 65.07 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 14.28 M15.04 M16.26 M15.56 M16.29 M16.96 M 65.07 M Basic earnings per share (Basic EPS) 0.750.790.870.850.910.98 3.61 Diluted earnings per share (Diluted EPS) 0.750.790.860.850.910.98 3.6 Average basic shares outstanding 19.02 M18.96 M18.75 M18.75 M17.81 M17.3 M — Diluted shares outstanding 19.04 M18.99 M18.8 M18.79 M17.88 M17.39 M — EBITDA 15.85 M15.61 M18.27 M18.78 M19.79 M21.38 M 78.22 M EBIT 15.6 M15.38 M18.06 M18.58 M19.61 M21.19 M 77.45 M Cost of revenue 300 K650 K250 K400 K950 K650 K 2.25 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 255 K222 K203 K204 K179 K187 K 773 K