TSLA

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Total revenue 19.34 B22.5 B28.09 B24.9 B22.39 B28.24 B 103.62 B Gross profit 3.15 B3.88 B5.05 B5.01 B4.72 B4.75 B 19.53 B Operating expenses 2.75 B2.96 B3.43 B3.6 B3.78 B4.35 B 15.16 B Selling/general/admin expenses 1.25 B1.37 B1.56 B1.66 B1.83 B1.98 B 7.03 B Research & development 1.41 B1.59 B1.63 B1.78 B1.95 B2.37 B 7.73 B Operating income 399 M923 M1.62 B1.41 B941 M398 M 4.37 B Non-Operating Income, Total 246 M685 M308 M-437 M-398 M1.72 B 1.19 B Interest expense, net of interest capitalized 91 M86 M76 M85 M92 M81 M 334 M Non-Operating Income, excl. Interest Expenses 274 M279 M260 M70 M45 M1.04 B 1.42 B Unusual income/expense -119 M320 M-28 M-592 M-535 M590 M -565 M Pretax income 589 M1.55 B1.96 B1.18 B748 M1.33 B 5.22 B Equity in earnings —————— — Taxes 169 M359 M570 M325 M257 M201 M 1.35 B Non-controlling/minority interest 11 M18 M16 M16 M14 M14 M 60 M After tax other income/expense —————— — Net income before discontinued operations 409 M1.17 B1.37 B840 M477 M1.11 B 3.8 B Discontinued operations —————— — Net income 409 M1.17 B1.37 B840 M477 M1.11 B 3.8 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 409 M1.17 B1.37 B840 M477 M1.12 B 3.81 B Basic earnings per share (Basic EPS) 0.130.360.430.260.150.34 1.18 Diluted earnings per share (Diluted EPS) 0.120.330.390.240.130.32 1.08 Average basic shares outstanding 3.22 B3.22 B3.23 B3.23 B3.23 B3.24 B — Diluted shares outstanding 3.52 B3.52 B3.53 B3.53 B3.54 B3.54 B — EBITDA 1.55 B2.07 B2.97 B2.79 B2.28 B1.77 B 9.81 B EBIT 399 M923 M1.62 B1.41 B941 M398 M 4.37 B Cost of revenue 16.18 B18.62 B23.04 B19.89 B17.67 B23.48 B 84.08 B Other cost of goods sold 112 M136 M65 M49 M77 M110 M 301 M Depreciation & amortization (cash flow) 1.15 B1.15 B1.35 B1.38 B1.34 B1.37 B 5.44 B