TTD

Value 202020212022202320242025 TTM Total revenue 836.69 M1.2 B1.59 B2.01 B2.52 B2.97 B 2.97 B Gross profit 657.88 M973.88 M1.31 B1.65 B2.05 B2.35 B 2.35 B Operating expenses 513.01 M850.1 M1.18 B1.38 B1.55 B1.69 B 1.69 B Selling/general/admin expenses 346.36 M623.96 M863.14 M968.25 M1.08 B1.16 B 1.16 B Research & development 166.65 M226.14 M319.88 M411.79 M463.32 M525.14 M 525.14 M Operating income 144.21 M124.82 M113.65 M200.48 M427.17 M589.32 M 589.32 M Non-Operating Income, Total -305 K-2.78 M13.72 M67.52 M80.14 M69.43 M 69.43 M Interest expense, net of interest capitalized ————1.51 M1.79 M 1.79 M Non-Operating Income, excl. Interest Expenses -305 K-2.78 M13.72 M67.52 M78.62 M67.64 M 67.64 M Unusual income/expense —————— — Pretax income 143.9 M122.04 M127.37 M268 M507.3 M658.75 M 658.75 M Equity in earnings —————— — Taxes -98.41 M-15.73 M73.98 M89.06 M114.23 M215.45 M 215.45 M Non-controlling/minority interest —————— — After tax other income/expense -2.19 M-5.8 M-622 K20.38 M7.88 M19.24 M 19.24 M Net income before discontinued operations 242.32 M137.76 M53.38 M178.94 M393.08 M443.3 M 443.3 M Discontinued operations —————— — Net income 242.32 M137.76 M53.38 M178.94 M393.08 M443.3 M 443.3 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 242.32 M137.76 M53.38 M178.94 M393.08 M443.3 M 443.3 M Basic earnings per share (Basic EPS) 0.520.290.110.370.80.91 0.91 Diluted earnings per share (Diluted EPS) 0.490.280.110.360.780.9 0.9 Average basic shares outstanding 462.87 M476.85 M486.94 M489.26 M490.88 M488.28 M 1.96 B Diluted shares outstanding 489.88 M498.54 M499.93 M500.18 M501.92 M493.55 M 1.99 B EBITDA 173.5 M166.01 M180.83 M349.41 M593.5 M773.82 M 773.82 M EBIT 144.86 M123.79 M126.41 M268.99 M506.01 M658.04 M 658.04 M Cost of revenue 178.81 M221.55 M281.12 M365.6 M472.01 M619.07 M 619.07 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 28.63 M42.22 M54.42 M80.42 M87.49 M115.78 M 115.78 M