TTMI

Value 202020212022202320242025 TTM Total revenue 2.11 B2.25 B2.5 B2.23 B2.44 B2.91 B 2.91 B Gross profit 359.02 M372.01 M457.96 M413.27 M477.38 M601.69 M 601.69 M Operating expenses 330.93 M246.02 M247.56 M370.95 M361.33 M337 M 337 M Selling/general/admin expenses 186.36 M187.88 M233.36 M226.55 M250.14 M277.61 M 277.61 M Research & development 19.77 M18.15 M24.81 M27.27 M31.84 M28.99 M 28.99 M Operating income 28.09 M125.99 M210.41 M42.32 M116.04 M264.68 M 264.68 M Non-Operating Income, Total 74.37 M55.94 M27.55 M42.02 M32.09 M54.35 M 54.35 M Interest expense, net of interest capitalized 73.16 M45.48 M45.52 M48.12 M47.52 M45.33 M 45.33 M Non-Operating Income, excl. Interest Expenses 05.71 M-35.94 M-12.09 M-30.84 M0 0 Unusual income/expense 1.21 M4.75 M17.97 M5.99 M15.42 M9.01 M 9.01 M Pretax income 46.28 M70.05 M182.86 M297 K83.95 M210.34 M 210.34 M Equity in earnings —————— — Taxes 29.89 M15.64 M88.28 M19.02 M27.65 M32.89 M 32.89 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -16.39 M-139.51 M-99.34 M18.72 M56.3 M177.45 M 177.45 M Discontinued operations 193.92 M193.92 M193.92 M——— — Net income 177.53 M54.41 M94.58 M18.72 M56.3 M177.45 M 177.45 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 177.53 M54.41 M94.58 M18.72 M56.3 M177.45 M 177.45 M Basic earnings per share (Basic EPS) 1.670.510.93-0.180.551.73 1.73 Diluted earnings per share (Diluted EPS) 1.670.50.91-0.180.541.68 1.68 Average basic shares outstanding 106.37 M106.31 M102.07 M102.74 M101.78 M102.6 M 409.64 M Diluted shares outstanding 106.37 M108.15 M103.87 M102.74 M104.1 M105.45 M 420.67 M EBITDA 189.49 M255.97 M347.84 M206.63 M269.58 M425.01 M 451.03 M EBIT 28.09 M125.99 M210.41 M42.32 M116.04 M264.68 M 264.68 M Cost of revenue 1.75 B1.88 B2.04 B1.82 B1.97 B2.3 B 2.3 B Other cost of goods sold ——21.63 M25.21 M36.98 M33.16 M 33.16 M Depreciation & amortization (cash flow) 161.4 M129.98 M137.43 M164.31 M153.54 M160.32 M 186.34 M