Financials
Value Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 2.98 M2.77 M2.88 M 11.09 M Research & development ——— — Operating income -3.04 M-2.29 M-20 K -3.92 M Non-Operating Income, Total -221 K51 K-4 000 137 K Interest expense, net of interest capitalized 10 K11 K12 K 34 K Non-Operating Income, excl. Interest Expenses -263 K36 K3 000 110 K Unusual income/expense 32 K4 000-19 K -7 000 Pretax income -4.09 M-3.33 M-1.16 M -7.8 M Equity in earnings 24 K0-15 K 9 000 Taxes -721 K-661 K-405 K -1.63 M Non-controlling/minority interest -511 K-388 K12 K -709 K After tax other income/expense ——— — Net income before discontinued operations -2.85 M-2.28 M-765 K -5.46 M Discontinued operations ——— — Net income -2.85 M-2.28 M-765 K -5.45 M Dilution adjustment ——— — Preferred dividends ——— — Diluted net income available to common stockholders -2.85 M-2.28 M-765 K -5.45 M Basic earnings per share (Basic EPS) -1.61-1.29-0.43 -3.08 Diluted earnings per share (Diluted EPS) -1.61-1.29-0.43 -3.08 Average basic shares outstanding 1.77 M1.77 M1.77 M — Diluted shares outstanding 1.77 M1.77 M1.77 M — EBITDA -3.02 M-2.26 M5 000 -3.86 M EBIT -3.92 M-3.15 M-953 K -7.46 M Cost of revenue 5.21 M6.25 M11.57 M 31.6 M Other cost of goods sold ——— — Depreciation & amortization (cash flow) 900 K888 K958 K 3.61 M