TWFG

Value 20242025 TTM Total revenue 203.76 M248.51 M 294.73 M Gross profit 203.76 M248.51 M 294.73 M Operating expenses 175.84 M211.53 M 240.9 M Selling/general/admin expenses 16.66 M22.02 M 27.87 M Research & development —— — Operating income 27.93 M36.98 M 53.83 M Non-Operating Income, Total 4.38 M7.75 M 6.24 M Interest expense, net of interest capitalized 2.22 M287 K 255 K Non-Operating Income, excl. Interest Expenses 2.15 M6.32 M 4.71 M Unusual income/expense 9 0001.14 M 1.27 M Pretax income 30.09 M44.45 M 59.81 M Equity in earnings —— — Taxes 1.5 M3.28 M 4.17 M Non-controlling/minority interest 25.85 M33.2 M 46.85 M After tax other income/expense -9 00014 K 33 K Net income before discontinued operations 2.75 M7.96 M 8.8 M Discontinued operations 00 — Net income 2.75 M7.96 M 8.8 M Dilution adjustment —— — Preferred dividends —— — Diluted net income available to common stockholders 2.78 M8.02 M 3.47 M Basic earnings per share (Basic EPS) 0.190.53 0.61 Diluted earnings per share (Diluted EPS) 0.190.53 0.61 Average basic shares outstanding 14.77 M14.91 M — Diluted shares outstanding 14.98 M15.1 M — EBITDA 39.95 M55.34 M 78.16 M EBIT 27.93 M36.98 M 53.83 M Cost of revenue —— — Other cost of goods sold —— — Depreciation & amortization (cash flow) 12.02 M18.35 M 24.33 M