TWFG

Value 20242025 TTM Total revenue 203.76 M248.51 M 267.53 M Gross profit 203.76 M248.51 M 267.53 M Operating expenses 175.84 M211.53 M 223.92 M Selling/general/admin expenses 16.66 M22.02 M 24.69 M Research & development —— — Operating income 27.93 M36.98 M 43.61 M Non-Operating Income, Total 4.38 M7.75 M 7.81 M Interest expense, net of interest capitalized 2.22 M287 K 266 K Non-Operating Income, excl. Interest Expenses 2.15 M6.32 M 5.69 M Unusual income/expense 9 0001.14 M 1.85 M Pretax income 30.09 M44.45 M 51.15 M Equity in earnings —— — Taxes 1.5 M3.28 M 3.76 M Non-controlling/minority interest 25.85 M33.2 M 39.01 M After tax other income/expense -9 00014 K 28 K Net income before discontinued operations 2.75 M7.96 M 8.38 M Discontinued operations 00 — Net income 2.75 M7.96 M 8.38 M Dilution adjustment —— — Preferred dividends —— — Diluted net income available to common stockholders 2.78 M8.02 M 8.44 M Basic earnings per share (Basic EPS) 0.190.53 0.56 Diluted earnings per share (Diluted EPS) 0.190.53 0.56 Average basic shares outstanding 14.77 M14.91 M — Diluted shares outstanding 14.98 M15.1 M — EBITDA 39.95 M55.34 M 64.77 M EBIT 27.93 M36.98 M 43.61 M Cost of revenue —— — Other cost of goods sold —— — Depreciation & amortization (cash flow) 12.02 M18.35 M 21.16 M