Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 472 M485 M457 M446 M464 M490 M 1.86 B Research & development 517 M527 M518 M521 M510 M535 M 2.08 B Operating income 1.32 B1.56 B1.66 B1.47 B1.81 B2.31 B 7.25 B Non-Operating Income, Total 80 M48 M62 M40 M47 M69 M 218 M Interest expense, net of interest capitalized 4 M2 M3 M3 M3 M3 M 12 M Non-Operating Income, excl. Interest Expenses -4 M-2 M-3 M-3 M-3 M-3 M -12 M Unusual income/expense 80 M48 M62 M40 M47 M69 M 218 M Pretax income 1.28 B1.48 B1.58 B1.37 B1.71 B2.24 B 6.91 B Equity in earnings —————— — Taxes 97 M183 M220 M209 M169 M258 M 856 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 1.18 B1.29 B1.36 B1.16 B1.54 B1.98 B 6.05 B Discontinued operations —————— — Net income 1.18 B1.29 B1.36 B1.16 B1.54 B1.98 B 6.05 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 1.17 B1.29 B1.36 B1.16 B1.54 B1.97 B 6.02 B Basic earnings per share (Basic EPS) 1.291.421.491.271.692.16 6.61 Diluted earnings per share (Diluted EPS) 1.281.411.481.281.682.14 6.58 Average basic shares outstanding 910 M908 M909 M909 M909 M912 M — Diluted shares outstanding 916 M912 M914 M913 M914 M920 M — EBITDA 1.75 B2.02 B2.25 B2.01 B2.35 B2.87 B 9.47 B EBIT 1.32 B1.56 B1.75 B1.47 B1.81 B2.28 B 7.31 B Cost of revenue 1.76 B1.87 B2.02 B1.95 B2.03 B2.11 B 8.11 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 424 M460 M497 M537 M541 M589 M 2.16 B