Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 8.99 M10 M9.91 M10.71 M10.56 M9.17 M 40.35 M Research & development 2.16 M2.27 M2.5 M2.31 M2.64 M2.51 M 9.96 M Operating income -3.98 M-1.5 M649 K333 K-2.41 M-1.68 M -3.11 M Non-Operating Income, Total -2.73 M-2.77 M-2.58 M11.3 M496 K660 K 9.87 M Interest expense, net of interest capitalized 2.87 M2.87 M2.86 M2.41 M1 00026 K 5.3 M Non-Operating Income, excl. Interest Expenses -2.87 M-2.87 M-5.72 M9.6 M-2 000303 K 4.18 M Unusual income/expense 143 K100 K276 K-711 K497 K331 K 393 K Pretax income -6.71 M-4.27 M-1.94 M11.64 M-1.91 M-1.02 M 6.77 M Equity in earnings —————— — Taxes 296 K158 K230 K-81 K-164 K-3.19 M -3.21 M Non-controlling/minority interest —————— — After tax other income/expense -2.23 M-2.23 M-2.24 M-1.9 M—— — Net income before discontinued operations -7 M-4.43 M-2.17 M11.72 M-1.75 M2.17 M 9.97 M Discontinued operations —————— — Net income -7 M-4.43 M-2.17 M11.72 M-1.75 M2.17 M 9.97 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -7 M-4.43 M-2.17 M11.72 M-1.75 M2.17 M 9.97 M Basic earnings per share (Basic EPS) -0.11-0.07-0.030.18-0.020.03 0.16 Diluted earnings per share (Diluted EPS) -0.11-0.07-0.030.18-0.020.03 0.16 Average basic shares outstanding 61.66 M62.29 M65.68 M65.01 M72.58 M76.28 M — Diluted shares outstanding 61.66 M62.29 M65.68 M65.01 M72.58 M80.55 M — EBITDA -3.62 M-1.22 M950 K656 K-2.08 M-1.33 M -1.8 M EBIT -3.98 M-1.5 M649 K333 K-2.41 M-1.68 M -3.11 M Cost of revenue 11.67 M13.29 M17.55 M16.68 M14.4 M15.41 M 64.04 M Other cost of goods sold 28 K70 K766 K617 K107 K18 K 1.51 M Depreciation & amortization (cash flow) 357 K285 K301 K323 K327 K354 K 1.3 M