Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 8.99 M10 M9.91 M10.71 M10.56 M 41.18 M Research & development 2.16 M2.27 M2.5 M2.31 M2.64 M 9.72 M Operating income -3.98 M-1.5 M649 K333 K-2.41 M -2.93 M Non-Operating Income, Total -2.73 M-2.77 M-2.58 M11.3 M496 K 6.45 M Interest expense, net of interest capitalized 2.87 M2.87 M2.86 M2.41 M1 000 8.14 M Non-Operating Income, excl. Interest Expenses -2.87 M-2.87 M-2.86 M12.01 M-1 000 6.28 M Unusual income/expense 143 K100 K276 K-711 K497 K 162 K Pretax income -6.71 M-4.27 M-1.94 M11.64 M-1.91 M 3.51 M Equity in earnings ————— — Taxes 296 K158 K230 K-81 K-164 K 143 K Non-controlling/minority interest ————— — After tax other income/expense -2.23 M-2.23 M-2.24 M-1.9 M— — Net income before discontinued operations -7 M-4.43 M-2.17 M11.72 M-1.75 M 3.37 M Discontinued operations ————— — Net income -7 M-4.43 M-2.17 M11.72 M-1.75 M 3.37 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -7 M-4.43 M-2.17 M11.72 M-1.75 M 3.37 M Basic earnings per share (Basic EPS) -0.11-0.07-0.030.18-0.02 0.06 Diluted earnings per share (Diluted EPS) -0.11-0.07-0.030.18-0.02 0.06 Average basic shares outstanding 61.66 M62.29 M65.68 M65.01 M72.58 M — Diluted shares outstanding 61.66 M62.29 M65.68 M65.01 M72.58 M — EBITDA -3.62 M-1.22 M950 K656 K-2.08 M -1.7 M EBIT -3.98 M-1.5 M649 K333 K-2.41 M -2.93 M Cost of revenue 11.67 M13.29 M17.55 M16.68 M14.4 M 61.92 M Other cost of goods sold 28 K70 K766 K617 K107 K 1.56 M Depreciation & amortization (cash flow) 357 K285 K301 K323 K327 K 1.24 M