Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 496 M487 M555 M571 M522 M 2.13 B Research & development ————— — Operating income 607 M1.32 B1.4 B1.39 B997 M 5.1 B Non-Operating Income, Total -129 M-77 M-141 M-61 M-127 M -406 M Interest expense, net of interest capitalized -48 M-51 M-53 M-54 M-54 M -212 M Non-Operating Income, excl. Interest Expenses -165 M-118 M-150 M-119 M-151 M -538 M Unusual income/expense 36 M41 M9 M58 M24 M 132 M Pretax income 478 M1.25 B1.25 B1.32 B870 M 4.7 B Equity in earnings ————— — Taxes 91 M275 M306 M281 M172 M 1.03 B Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 387 M973 M949 M1.04 B699 M 3.67 B Discontinued operations ————— — Net income 387 M973 M949 M1.04 B699 M 3.67 B Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 387 M973 M949 M1.04 B699 M 3.67 B Basic earnings per share (Basic EPS) 1.1832.933.212.16 11.3 Diluted earnings per share (Diluted EPS) 1.162.972.93.172.14 11.18 Average basic shares outstanding 327.7 M324.6 M323.7 M324.9 M323.9 M — Diluted shares outstanding 333 M327.2 M326.9 M328.5 M326.8 M — EBITDA 1.33 B2.06 B2.13 B2.13 B1.75 B 8.07 B EBIT 608 M1.32 B1.4 B1.39 B997 M 5.1 B Cost of revenue 3.63 B3.8 B4.05 B4.02 B4.07 B 15.94 B Other cost of goods sold 3.63 B3.8 B4.05 B4.02 B4.07 B 15.94 B Depreciation & amortization (cash flow) 727 M733 M730 M749 M756 M 2.97 B