Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 496 M487 M555 M571 M522 M644 M 2.29 B Research & development —————— — Operating income 607 M1.32 B1.4 B1.39 B997 M1.1 B 4.87 B Non-Operating Income, Total -129 M-77 M-141 M-61 M-127 M-69 M -398 M Interest expense, net of interest capitalized -48 M-51 M-53 M-54 M-54 M-59 M -220 M Non-Operating Income, excl. Interest Expenses -165 M-118 M-150 M-119 M-151 M-95 M -515 M Unusual income/expense 36 M41 M9 M58 M24 M26 M 117 M Pretax income 478 M1.25 B1.25 B1.32 B870 M1.03 B 4.48 B Equity in earnings —————— — Taxes 91 M275 M306 M281 M172 M221 M 980 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 387 M973 M949 M1.04 B699 M805 M 3.5 B Discontinued operations —————— — Net income 387 M973 M949 M1.04 B699 M805 M 3.5 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 387 M973 M949 M1.04 B699 M805 M 3.5 B Basic earnings per share (Basic EPS) 1.1832.933.212.162.48 10.78 Diluted earnings per share (Diluted EPS) 1.162.972.93.172.142.46 10.67 Average basic shares outstanding 327.7 M324.6 M323.7 M324.9 M323.9 M324.6 M — Diluted shares outstanding 333 M327.2 M326.9 M328.5 M326.8 M326.6 M — EBITDA 1.33 B2.06 B2.13 B2.13 B1.75 B1.86 B 7.87 B EBIT 608 M1.32 B1.4 B1.39 B997 M1.1 B 4.87 B Cost of revenue 3.63 B3.8 B4.05 B4.02 B4.07 B6.28 B 18.42 B Other cost of goods sold 3.63 B3.8 B4.05 B4.02 B4.07 B6.28 B 18.42 B Depreciation & amortization (cash flow) 727 M733 M730 M749 M756 M762 M 3 B