Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 899 K1.05 M1.01 M882 K924 K1.05 M 3.87 M Research & development —————— — Operating income 6.52 M6.77 M6.8 M8.44 M6.78 M7.39 M 29.41 M Non-Operating Income, Total 416 K269 K273 K1.3 M536 K511 K 2.62 M Interest expense, net of interest capitalized 3.72 M3.94 M4.04 M3.73 M3.62 M3.64 M 15.02 M Non-Operating Income, excl. Interest Expenses -3.3 M-3.67 M-3.76 M-2.43 M-3.08 M-3.13 M -12.4 M Unusual income/expense —————— — Pretax income 1.85 M1.94 M1.91 M1.97 M1.75 M2.06 M 7.7 M Equity in earnings —————— — Taxes -26 K22 K-20 K-62 K-160 K-34 K -276 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 1.87 M1.91 M1.93 M2.04 M1.91 M2.1 M 7.97 M Discontinued operations —————— — Net income 1.87 M1.91 M1.93 M2.04 M1.91 M2.1 M 7.97 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 1.77 M1.83 M1.84 M1.95 M1.79 M1.99 M 7.57 M Basic earnings per share (Basic EPS) 0.320.330.340.350.330.36 1.38 Diluted earnings per share (Diluted EPS) 0.320.330.340.350.330.36 1.38 Average basic shares outstanding 5.57 M5.49 M5.49 M5.49 M5.5 M5.47 M — Diluted shares outstanding 5.57 M5.49 M5.49 M5.49 M5.5 M5.47 M — EBITDA 3 M2.89 M2.92 M4.75 M3.28 M3.85 M 14.79 M EBIT 2.8 M2.69 M2.71 M4.6 M3.17 M3.74 M 14.21 M Cost of revenue 37 K38 K38 K9 000—— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 196 K197 K206 K148 K112 K112 K 578 K