Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 64.5 M65.4 M63.8 M57.5 M 251.2 M Research & development 8.5 M8.8 M7.8 M8.8 M 33.9 M Operating income 11.4 M29.5 M10.6 M10.9 M 62.4 M Non-Operating Income, Total 1.4 M1 M1.1 M900 K 4.4 M Interest expense, net of interest capitalized 7.3 M1.1 M9.9 M8.4 M 26.7 M Non-Operating Income, excl. Interest Expenses -5.9 M-100 K-8.8 M-7.5 M -22.3 M Unusual income/expense ———— — Pretax income 4.2 M30 M600 K2.1 M 36.9 M Equity in earnings ———— — Taxes 19.2 M18.1 M8.7 M2.6 M 48.6 M Non-controlling/minority interest 2.9 M3.2 M2.8 M2.8 M 11.7 M After tax other income/expense ———— — Net income before discontinued operations -17.9 M8.7 M-10.9 M-3.3 M -23.4 M Discontinued operations ———— — Net income -17.9 M8.7 M-10.9 M-3.3 M -23.4 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders -17.9 M8.7 M-10.9 M-3.3 M -23.4 M Basic earnings per share (Basic EPS) -0.40.19-0.24-0.07 -0.52 Diluted earnings per share (Diluted EPS) -0.40.19-0.24-0.07 -0.52 Average basic shares outstanding 45.3 M45.1 M45.4 M45.3 M — Diluted shares outstanding 45.3 M46.1 M45.4 M45.3 M — EBITDA 18.3 M36.3 M17.5 M39 M 111.1 M EBIT 11.4 M29.5 M10.6 M10.9 M 62.4 M Cost of revenue 449.3 M541.2 M427.8 M429.4 M 1.85 B Other cost of goods sold ———— — Depreciation & amortization (cash flow) 6.9 M6.8 M6.9 M28.1 M 48.7 M