Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 107.54 M118.85 M105.29 M98.49 M91.81 M85.38 M 81.82 M Research & development 31.45 M30.92 M32.45 M31.28 M29.72 M26.27 M 24.49 M Operating income 37.27 M23.25 M14.55 M-85.3 M-15.3 M-6.4 M -6.55 M Non-Operating Income, Total -3.39 M-1.89 M-2.05 M-6.12 M-264 K-10.14 M -9.88 M Interest expense, net of interest capitalized 1.6 M900 K3.3 M6 M4.2 M— — Non-Operating Income, excl. Interest Expenses -3.58 M-2.23 M-4.39 M-9.5 M-4.52 M-5.52 M -5.44 M Unusual income/expense -1.4 M-557 K-955 K-2.62 M60 K-4.62 M -4.45 M Pretax income 43.91 M16.08 M11.39 M-92.25 M-18.6 M-11.96 M -11.67 M Equity in earnings —————— — Taxes 5.33 M10.78 M10.99 M5.98 M5.43 M6.64 M 7.99 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 38.57 M5.3 M407 K-98.24 M-24.03 M-18.6 M -19.66 M Discontinued operations —————— — Net income 38.57 M5.3 M407 K-98.24 M-24.03 M-18.6 M -19.66 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 38.57 M5.3 M407 K-98.24 M-24.03 M-18.6 M -19.66 M Basic earnings per share (Basic EPS) 2.780.390.03-7.64-1.85-1.41 -1.51 Diluted earnings per share (Diluted EPS) 2.720.390.03-7.64-1.85-1.41 -1.51 Average basic shares outstanding 13.89 M13.46 M12.7 M12.86 M12.96 M13.17 M — Diluted shares outstanding 14.17 M13.74 M12.78 M12.86 M12.96 M13.17 M — EBITDA 59.15 M47.82 M28.19 M-81.23 M657 K1.38 M -4.74 M EBIT 27.99 M8.97 M4.52 M-104.15 M-25.75 M-12.81 M -17.94 M Cost of revenue 438.42 M428.59 M390.46 M322.9 M280.88 M261.83 M 254.02 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 29.73 M26.75 M24.03 M22.93 M18.06 M14.19 M 13.2 M