Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses ————— — Research & development 114.39 K107.87 K117.1 K124.28 K115.02 K 464.27 K Operating income 610.92 K695.45 K215.07 K721.9 K642.45 K 2.27 M Non-Operating Income, Total 97.04 K95.15 K111.4 K96.08 K390.69 K 693.32 K Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 97.04 K95.15 K111.4 K96.08 K390.69 K 693.32 K Unusual income/expense ————— — Pretax income 707.96 K790.6 K326.48 K817.98 K1.03 M 2.97 M Equity in earnings ————— — Taxes 147.06 K163.78 K58.03 K168.4 K214.24 K 604.45 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 560.89 K626.83 K268.44 K649.58 K818.9 K 2.36 M Discontinued operations ————— — Net income 560.89 K626.83 K268.44 K649.58 K818.9 K 2.36 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 560.89 K626.83 K268.44 K649.58 K818.9 K 2.36 M Basic earnings per share (Basic EPS) 0.120.140.060.140.18 0.52 Diluted earnings per share (Diluted EPS) 0.120.140.060.140.18 0.51 Average basic shares outstanding 4.59 M4.59 M4.59 M4.59 M4.59 M — Diluted shares outstanding 4.59 M4.59 M4.59 M4.59 M4.59 M — EBITDA 635.95 K720.61 K242.37 K752.62 K671.46 K 2.39 M EBIT 610.92 K695.45 K215.07 K721.9 K642.45 K 2.27 M Cost of revenue 1.12 M1.34 M1.31 M1.63 M1.45 M 5.73 M Other cost of goods sold -2 786001 994-5 000 -3 006 Depreciation & amortization (cash flow) 25.03 K25.15 K27.3 K30.71 K29.01 K 112.18 K