Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 6.72 M13.39 M20.42 M24.23 M25.8 M17.27 M 13.16 M Research & development —————— — Operating income -2.75 M-204.74 K-12.64 M-16.68 M-35.53 M-18.01 M -19.52 M Non-Operating Income, Total -2.33 M-670.92 K-2.96 M-2.22 M-995.41 K-3.68 M -3.93 M Interest expense, net of interest capitalized 0636.08 K0—65.96 K155.96 K — Non-Operating Income, excl. Interest Expenses -2.33 M-670.92 K-2.82 M-2.02 M-1.23 M-4.2 M -3.97 M Unusual income/expense 31.74 K57.61 K-139.61 K-202.97 K231.92 K522.19 K — Pretax income -5.07 M-875.67 K-15.6 M-18.9 M-36.53 M-21.69 M -23.42 M Equity in earnings —————— — Taxes 00-322.09 K-215.86 K-29.7 K-14.61 K 0 Non-controlling/minority interest —————— — After tax other income/expense ———-735.76 K—-529.21 K — Net income before discontinued operations -5.07 M-875.67 K-15.28 M-18.68 M-36.5 M-21.68 M -23.33 M Discontinued operations —————-419.69 K 2.04 M Net income -5.07 M-875.67 K-15.28 M-18.68 M-36.5 M-22.1 M -21.29 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -5.07 M-875.67 K-15.28 M-18.68 M-36.5 M-22.1 M -21.29 M Basic earnings per share (Basic EPS) ——-36-41.5-65.5-41.83 -37.97 Diluted earnings per share (Diluted EPS) ——-36-41.5-65.5-41.83 -36.99 Average basic shares outstanding ——424.43 K450.58 K557.08 K528.27 K — Diluted shares outstanding ——424.43 K450.58 K557.08 K528.27 K — EBITDA -1.93 M394.16 K-11.15 M-15.04 M-34.16 M-17.66 M -14 M EBIT -2.75 M-204.74 K-12.64 M-16.68 M-35.53 M-18.01 M -16.06 M Cost of revenue 20.12 M47.35 M52.82 M61.25 M37.14 M17.22 M 8.32 M Other cost of goods sold 91.73 K-23.13 K———172.92 K — Depreciation & amortization (cash flow) 816.34 K598.91 K1.48 M1.64 M1.37 M349.36 K 2.06 M