Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 56.28 M68.75 M19.59 M16.19 M7.71 M5.34 M — Research & development —————— — Operating income -75.82 M-333.74 M-51.31 M-18.24 M-7.14 M-5.81 M — Non-Operating Income, Total -5.29 M-2.35 M3.34 M3.28 M-83 K460 K — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses -5.29 M-2.35 M3.34 M3.28 M-83 K460 K — Unusual income/expense —————— — Pretax income -77.41 M-338.69 M-46.59 M-2.3 M-9.47 M-5.22 M — Equity in earnings -98 K-4 000—112 K-66 K— — Taxes 439 K703 K171 K875 K873 K13 K — Non-controlling/minority interest -2.98 M-26.12 M-4.47 M-2.49 M-1 M-14 K — After tax other income/expense ———-166 K4.09 M— — Net income before discontinued operations -77.85 M-339.4 M-42.29 M-686 K-10.34 M-5.23 M — Discontinued operations ————-616 K-383 K — Net income -77.85 M-339.4 M-42.29 M-686 K-10.96 M-5.61 M — Dilution adjustment —————14 K — Preferred dividends —————25 K — Diluted net income available to common stockholders -77.85 M-339.4 M-42.29 M-686 K-9.96 M-5.62 M — Basic earnings per share (Basic EPS) -2 760-8 716.8-1 150.8-12.7-79.7-0.7 -7.32 Diluted earnings per share (Diluted EPS) -2 760-9 442.83-1 150.8-12.7-79.7-0.7 -7.32 Average basic shares outstanding 27.14 K35.94 K36.73 K54.08 K117.21 K269.8 K — Diluted shares outstanding 27.14 K35.94 K36.73 K54.08 K117.21 K269.8 K — EBITDA -90.18 M-94.08 M-38.99 M-19.13 M-6.46 M-4.85 M — EBIT -101.88 M-105.33 M-45.17 M-21.46 M-7.74 M-5.31 M — Cost of revenue 148.36 M177.96 M106.56 M64.06 M23.91 M3.84 M — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 11.7 M11.25 M6.18 M2.33 M1.28 M460 K —