Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 17.51 M17.78 M22.19 M22.19 M24.08 M29.34 M 29.77 M Research & development 5.95 M6.83 M7.08 M7.53 M8.27 M10.4 M 10.96 M Operating income 5.7 M35 K129 K9.47 M9.96 M-5.9 M -9.52 M Non-Operating Income, Total 1.32 M-186 K-575 K-358 K-1.66 M-2.5 M -1.99 M Interest expense, net of interest capitalized 51 K104 K36 K64 K91 K265 K 266 K Non-Operating Income, excl. Interest Expenses 1.16 M-242 K-951 K-2.02 M-1.94 M-3.95 M -3.79 M Unusual income/expense 165 K56 K376 K1.66 M276 K1.46 M 1.8 M Pretax income 7.02 M-151 K-446 K9.12 M8.3 M-8.4 M -11.51 M Equity in earnings —————— — Taxes 1.69 M79 K-326 K1.95 M1.89 M-2.45 M -3.21 M Non-controlling/minority interest 99 K4 000-1 000-31 K97 K-53 K -87 K After tax other income/expense —————— — Net income before discontinued operations 5.23 M-234 K-119 K7.2 M6.31 M-5.9 M -8.21 M Discontinued operations —————— — Net income 5.23 M-234 K-119 K7.2 M6.31 M-5.9 M -8.21 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 5.23 M-234 K-119 K7.2 M6.31 M-5.9 M -8.21 M Basic earnings per share (Basic EPS) 33-0.010.030.030.38-35 -49 Diluted earnings per share (Diluted EPS) 33-0.010.030.030.38-35 -49 Average basic shares outstanding 15.9 M16.04 K16.13 M16.21 M16.55 M16.64 M — Diluted shares outstanding 16.1 M16.04 K16.13 M16.23 M16.77 M16.64 M — EBITDA 8.69 M3.68 M4.62 M13.45 M17.25 M3.58 M -1.57 M EBIT 5.7 M35 K129 K9.47 M9.96 M-5.9 M -9.52 M Cost of revenue 78.55 M73.63 M102.44 M119.44 M122.14 M145.14 M 144.47 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 2.99 M3.64 M4.5 M3.98 M7.28 M9.48 M 7.95 M