Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 59.93 M73.54 M86.82 M83.21 M82.61 M 72.63 M Research & development ————— — Operating income 80.36 M102.96 M240.44 M145.44 M203.11 M — Non-Operating Income, Total 1.94 M7.29 M1.27 M3.3 M5.11 M 11.36 M Interest expense, net of interest capitalized 14.63 M11.64 M16.29 M24.21 M34.48 M 47.42 M Non-Operating Income, excl. Interest Expenses -14.56 M-11.57 M-16.16 M-22.51 M-30.2 M -36.45 M Unusual income/expense 1.87 M7.22 M1.14 M1.61 M837 K 391 K Pretax income 63.91 M98.58 M225.42 M124.3 M173.74 M 129.91 M Equity in earnings ————— — Taxes 15.78 M24.85 M56.79 M31.4 M43.84 M 20.63 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 48.13 M73.73 M168.63 M92.9 M129.91 M 80.62 M Discontinued operations ————— — Net income 48.13 M73.73 M168.63 M92.9 M129.91 M 80.62 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 48.13 M73.73 M168.63 M92.9 M129.91 M 80.62 M Basic earnings per share (Basic EPS) 1.782.746.373.534.94 -1.52 Diluted earnings per share (Diluted EPS) 1.782.746.373.534.93 -1.53 Average basic shares outstanding 27 M26.92 M26.47 M26.28 M26.32 M 105.3 M Diluted shares outstanding 27 M26.93 M26.49 M26.31 M26.35 M 105.38 M EBITDA 87.15 M74.04 M149.08 M105.05 M231.18 M — EBIT 12.46 M6.06 M71.83 M27.14 M106.01 M — Cost of revenue 67.9 M96.9 M168.6 M118.3 M97.1 M — Other cost of goods sold 67.9 M96.9 M168.6 M118.3 M97.1 M — Depreciation & amortization (cash flow) 74.69 M67.98 M77.25 M77.91 M125.16 M 22.46 M