Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 59.93 M73.54 M86.82 M83.21 M82.61 M71.27 M 71.27 M Research & development —————— — Operating income 80.36 M102.96 M240.44 M145.44 M203.11 M-64.35 M — Non-Operating Income, Total -1.84 M7.29 M1.27 M3.3 M5.11 M13.79 M 13.79 M Interest expense, net of interest capitalized 14.63 M11.64 M16.29 M24.21 M34.48 M49.02 M 49.02 M Non-Operating Income, excl. Interest Expenses -14.6 M-11.57 M-16.16 M-22.51 M-30.2 M-37.37 M -37.37 M Unusual income/expense -1.87 M7.22 M1.14 M1.61 M837 K2.14 M 2.14 M Pretax income 63.91 M98.58 M225.42 M124.3 M173.74 M-100.01 M -100.01 M Equity in earnings —————— — Taxes 15.78 M24.85 M56.79 M31.4 M43.84 M-139 K -139 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 48.13 M73.73 M168.63 M92.9 M129.91 M-99.87 M -99.87 M Discontinued operations —————— — Net income 48.13 M73.73 M168.63 M92.9 M129.91 M-99.87 M -99.87 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 48.13 M73.73 M168.63 M92.9 M129.91 M-99.87 M -99.87 M Basic earnings per share (Basic EPS) 1.782.746.373.534.94-3.79 -3.79 Diluted earnings per share (Diluted EPS) 1.782.746.373.534.93-3.79 -3.79 Average basic shares outstanding 27 M26.92 M26.47 M26.28 M26.32 M26.33 M 105.31 M Diluted shares outstanding 27 M26.93 M26.49 M26.31 M26.35 M26.34 M 105.37 M EBITDA 87.15 M74.04 M149.08 M105.05 M231.18 M3.37 M -46.63 M EBIT 12.46 M6.06 M71.83 M27.14 M106.01 M-143.95 M -64.35 M Cost of revenue 67.9 M96.9 M168.6 M118.3 M97.1 M79.6 M — Other cost of goods sold 67.9 M96.9 M168.6 M118.3 M97.1 M79.6 M — Depreciation & amortization (cash flow) 74.69 M67.98 M77.25 M77.91 M125.16 M147.32 M 17.72 M