Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 114.15 M132 M129.88 M125.61 M115.76 M82.14 M 72.36 M Research & development 39 M42.69 M46.19 M49.38 M47.37 M36.51 M 31 M Operating income -23.81 M-34.68 M-40.23 M-163.92 M-102.3 M4.43 M -12.13 M Non-Operating Income, Total -31.64 M-31.88 M-29.93 M-18.45 M-7.8 M-43.1 M -20.87 M Interest expense, net of interest capitalized 10 K00—8.94 M— — Non-Operating Income, excl. Interest Expenses -31.53 M-31.63 M-29.14 M-18.68 M-8.94 M-42.45 M -20.96 M Unusual income/expense -111 K-253 K-781 K236 K1.14 M-652 K 93 K Pretax income -55.45 M-66.56 M-70.15 M-182.37 M-110.09 M-38.67 M -33 M Equity in earnings —————— — Taxes -4.23 M-8.34 M-1.74 M-2.49 M2.64 M232 K 3.58 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -51.22 M-58.21 M-68.41 M-179.87 M-112.73 M-38.9 M -36.58 M Discontinued operations —————— — Net income -51.22 M-58.21 M-68.41 M-179.87 M-112.73 M-38.9 M -36.58 M Dilution adjustment ——0000 0 Preferred dividends ——1.85 M5.35 M5.59 M5.85 M 5.98 M Diluted net income available to common stockholders -51.22 M-58.21 M-70.26 M-185.22 M-118.32 M-44.75 M -42.55 M Basic earnings per share (Basic EPS) —-19.2-22.3-57.7-42.6-15.6 -14.25 Diluted earnings per share (Diluted EPS) —-19.2-22.3-57.7-42.6-15.6 -14.25 Average basic shares outstanding —3.03 M3.15 M3.21 M2.78 M2.86 M — Diluted shares outstanding —3.03 M3.15 M3.21 M2.78 M2.86 M — EBITDA -8.18 M-13.38 M-13.23 M-110.62 M-47.31 M36.57 M 15.25 M EBIT -55.34 M-66.3 M-69.37 M-182.6 M-102.3 M4.43 M -12.13 M Cost of revenue 98.45 M99.45 M103.74 M96.36 M81.09 M54.76 M 46.88 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 47.16 M52.93 M56.15 M71.98 M54.99 M32.14 M 27.38 M