UPXI

Value 202020212022202320242025 TTM Total revenue 24.1 M44.58 M80.68 M26 M15.81 M25 M 25 M Gross profit 11.9 M25.19 M33.56 M12.82 M10.87 M22.37 M 22.37 M Operating expenses 10.47 M27.84 M41.11 M35.29 M23.37 M263.21 M 263.21 M Selling/general/admin expenses 10.47 M21.78 M19.92 M12.76 M15.94 M29.3 M 29.3 M Research & development —————— — Operating income 1.43 M-2.65 M-7.55 M-22.46 M-12.5 M-240.85 M -240.85 M Non-Operating Income, Total 73.42 K-87.9 K-10.17 M1.26 M-1.18 M-5.22 M -5.22 M Interest expense, net of interest capitalized 13.95 K38.29 K35 K99.63 K103.8 K62.72 K 62.72 K Non-Operating Income, excl. Interest Expenses 328.87 K-38.29 K717.86 K4.31 M-1.28 M-3.34 M -6.74 M Unusual income/expense -269.4 K-87.9 K-10.92 M-3.14 M-10.74 K-1.95 M — Pretax income 1.7 M-2.56 M-18.47 M-25.6 M-13.68 M-246.06 M -246.06 M Equity in earnings —————— — Taxes 1.28 M518.4 K3.05 M332.1 K00 0 Non-controlling/minority interest 0-54.82 K559.97 K0—— — After tax other income/expense —————— — Net income before discontinued operations 2.98 M-2.05 M-15.76 M-24.82 M-13.68 M-246.06 M -246.06 M Discontinued operations ——-1.73 M1.16 M0— — Net income 2.98 M-2.05 M-17.49 M-23.66 M-13.68 M-246.06 M -246.06 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 2.98 M-2.05 M-17.49 M-23.66 M-13.68 M-246.06 M -246.06 M Basic earnings per share (Basic EPS) 5-2.6-19.2-23.03-1.73-3.87 -3.87 Diluted earnings per share (Diluted EPS) 4.2-2.6-19.2-23.03-1.73-3.87 -3.87 Average basic shares outstanding 596.52 K811.23 K893.9 K1.03 M7.91 M63.54 M — Diluted shares outstanding 596.52 K811.23 K893.9 K1.03 M7.91 M63.54 M — EBITDA 2.46 M81.13 K-2.4 M-18.78 M-10.41 M-236.73 M -241.07 M EBIT 1.43 M-2.65 M-7.55 M-22.46 M-12.5 M-240.85 M -240.85 M Cost of revenue 12.2 M19.4 M47.12 M13.18 M4.94 M2.63 M 2.63 M Other cost of goods sold 375 K1.04 M118.99 K1.81 M748.87 K0 0 Depreciation & amortization (cash flow) 1.03 M2.73 M5.15 M3.68 M2.09 M4.11 M -227.94 K