USGOW

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 55.43 K31.01 K21.92 K21.15 K56.76 K53.41 K 153.25 K Gross profit 55.43 K31.01 K21.92 K21.15 K56.76 K53.41 K 153.25 K Operating expenses 1.75 M1.32 M926.88 K2.84 M2.04 M1.98 M 7.78 M Selling/general/admin expenses 1.15 M1.06 M666.37 K699.86 K1.48 M1.41 M 4.26 M Research & development —————— — Operating income -1.75 M-1.32 M-926.88 K-2.84 M-2.04 M-1.98 M -7.78 M Non-Operating Income, Total 9 812-891-7 876-1 349-5 136-2 504 -16.87 K Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 9 812-891-7 876-1 349-5 136-2 504 -16.87 K Unusual income/expense —————— — Pretax income -1.69 M-1.29 M-904.96 K-2.81 M-1.98 M-1.93 M -7.63 M Equity in earnings —————— — Taxes 7993 3046107140 775 Non-controlling/minority interest —————— — After tax other income/expense -1 806-8 860-14.78 K-6 779-10.22 K-7 629 -39.41 K Net income before discontinued operations -1.69 M-1.29 M-905.02 K-2.81 M-1.98 M-1.93 M -7.63 M Discontinued operations —————— — Net income -1.69 M-1.29 M-905.02 K-2.81 M-1.98 M-1.93 M -7.63 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -1.69 M-1.29 M-905.02 K-2.81 M-1.98 M-1.93 M -7.63 M Basic earnings per share (Basic EPS) -0.13-0.1-0.07-0.22-0.16-0.14 -0.59 Diluted earnings per share (Diluted EPS) -0.13-0.1-0.07-0.22-0.16-0.14 -0.59 Average basic shares outstanding 12.41 M12.46 M12.51 M12.7 M12.72 M13.31 M — Diluted shares outstanding 12.41 M12.46 M12.51 M12.7 M12.72 M13.31 M — EBITDA -1.66 M-1.25 M-869.52 K-2.78 M-1.94 M-1.89 M -7.48 M EBIT -1.69 M-1.29 M-904.96 K-2.81 M-1.98 M-1.93 M -7.63 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 35.44 K35.43 K35.44 K35.44 K38.82 K36.38 K 146.08 K