VALU

Value 20202021202220232024 TTM Total revenue 40.39 M40.52 M39.7 M37.49 M35.08 M 33.83 M Gross profit 40.39 M40.52 M39.7 M37.49 M35.08 M 33.83 M Operating expenses 32.86 M29.73 M28.23 M28.35 M29.09 M 28.98 M Selling/general/admin expenses 15.49 M13.9 M14.52 M14.99 M15.91 M 15.82 M Research & development ————— — Operating income 7.54 M10.8 M11.47 M9.14 M5.99 M 4.84 M Non-Operating Income, Total 10.13 M-1.94 M1.05 M3.05 M3.8 M 7.44 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 10.13 M-1.94 M1.05 M3.05 M3.8 M 7.44 M Unusual income/expense ————— — Pretax income 30.28 M30.64 M23.77 M25.19 M27.54 M 51.97 M Equity in earnings ————— — Taxes 7 M6.82 M5.71 M6.17 M6.86 M 7.47 M Non-controlling/minority interest ————— — After tax other income/expense 0———— — Net income before discontinued operations 23.28 M23.82 M18.07 M19.02 M20.69 M 22 M Discontinued operations ————— — Net income 23.28 M23.82 M18.07 M19.02 M20.69 M 22 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 23.28 M23.82 M18.07 M19.02 M20.69 M 22 M Basic earnings per share (Basic EPS) —2.51.912.022.2 2.35 Diluted earnings per share (Diluted EPS) —2.51.912.022.2 2.34 Average basic shares outstanding —9.54 M9.46 M9.43 M9.42 M — Diluted shares outstanding —9.54 M9.46 M9.43 M9.42 M — EBITDA 8.83 M12.14 M12.82 M10.55 M7.26 M 6.13 M EBIT 7.54 M10.8 M11.47 M9.14 M5.99 M 4.84 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 1.29 M1.34 M1.35 M1.41 M1.27 M 1.28 M