VC

Value 202020212022202320242025 Current Total common shares outstanding 27.92 M28 M28.19 M27.49 M27.08 M26.82 M 26.7 M Enterprise value 3.48 B3.11 B3.66 B3.38 B2.18 B2.16 B 2.5 B Price to earnings ratio -62.4577.1830.427.419.0313.06 13.55 Price to sales ratio 1.371.1410.910.640.7 0.75 Price to cash flow ratio 20.8554.4222.5813.495.86.4 9.96 Price to book ratio 9.056.125.593.472.011.67 0.46 Enterprise value to EBITDA ratio -28.52-115.3142.5421.1311.419.92 6.5 Return on assets % -0.020.020.050.180.10.06 0.01 Return on equity % -0.110.070.160.430.210.12 0.03 Return on invested capital % 30.58-25.84-0.270.6226.8914.96 9.72 Gross margin % 9.629.169.812.3213.7414.12 12.29 Operating margin % -8.48-4.22-0.031.442.722.87 7.5 EBITDA margin % -4.79-0.972.294.054.945.79 10.52 Net margin % -2.21.483.312.297.095.33 5.1 Quick ratio 1.411.361.321.421.431.53 1.45 Current ratio 1.631.671.651.741.741.8 1.78 Inventory turnover 13.3111.4811.1110.7311.4812.03 2.61 Asset turnover 1.121.231.61.531.381.21 0.28 Debt to assets ratio 0.150.160.140.120.110.09 0.09 Debt to equity ratio 0.90.680.520.320.260.19 0.19 Long term debt to total assets ratio —————— — Long term debt to total equity ratio —————— — Operating cash flow per share 6.022.045.869.3715.314.86 10.41 EBIT per share -8.1-4.75-0.772.813.413.95 9.78 EBITDA per share -4.37-0.953.025.616.857.9 13.96 Total debt per share 12.5112.4312.2511.7911.4310.91 10.99 Cash per share 17.7815.9218.2518.0722.3327.93 23.82 Net current asset value per share 48.0650.146056.757.264.67 66.25 Tangible book value per share 9.3214.0120.2133.2638.648.77 50.66 Working capital per share 18.5320.1423.6824.0424.3728.73 28.93 Book value per share 13.8718.1723.6836.4244.0556.81 59.23