Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 76.25 M84.54 M88.95 M92.76 M99.66 M98.91 M 99.89 M Research & development 78.99 M88.68 M103.56 M112.85 M124.51 M119.64 M 121 M Operating income 22.57 M56.71 M60.3 M69.94 M66.98 M35.71 M 18.9 M Non-Operating Income, Total -6.29 M-2.67 M2.2 M-86.51 M12.9 M12.82 M 12.75 M Interest expense, net of interest capitalized 24.74 M28.36 M11.51 M11.77 M11.04 M9.14 M 8.73 M Non-Operating Income, excl. Interest Expenses -23.19 M-26.02 M-4.3 M-1.19 M98.94 M4.33 M 4.67 M Unusual income/expense -7.84 M-5.01 M-5.01 M-97.09 M-97.09 M-653 K — Pretax income -8.46 M25.68 M50.98 M-28.34 M68.83 M39.39 M 22.92 M Equity in earnings —————— — Taxes -73 K-358 K-115.96 M2.03 M-4.88 M4 M -199 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -8.39 M26.04 M166.94 M-30.37 M73.71 M35.39 M 23.12 M Discontinued operations —————— — Net income -8.39 M26.04 M166.94 M-30.37 M73.71 M35.39 M 23.12 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -8.39 M26.04 M177.77 M-30.37 M75.77 M35.77 M 23.24 M Basic earnings per share (Basic EPS) -0.170.533.35-0.561.310.6 0.38 Diluted earnings per share (Diluted EPS) -0.170.492.71-0.561.230.59 0.38 Average basic shares outstanding 48.36 M49.07 M49.91 M53.77 M56.43 M59.3 M — Diluted shares outstanding 48.36 M53.64 M65.61 M53.77 M61.6 M60.59 M — EBITDA 53.26 M82.77 M85.94 M94.91 M92.12 M55.73 M 38.92 M EBIT 22.57 M56.71 M60.3 M69.94 M66.98 M35.71 M 18.9 M Cost of revenue 259.86 M341 M382.99 M381.38 M413.3 M398.88 M 402.57 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 30.7 M26.06 M25.64 M24.97 M25.14 M20.02 M 20.02 M