VELO

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Total revenue 9.32 M13.57 M13.64 M9.44 M13.82 M20.66 M 57.56 M Gross profit 697 K-1.59 M433 K-6.95 M2.38 M4.44 M 310 K Operating expenses 12.62 M10.5 M11.06 M14.86 M9.33 M15.5 M 50.76 M Selling/general/admin expenses 11.41 M7.66 M8.02 M11.58 M6.63 M11.17 M 37.41 M Research & development 1.21 M2.85 M3.04 M3.28 M2.69 M4.33 M 13.35 M Operating income -11.92 M-12.09 M-10.63 M-21.81 M-6.95 M-11.06 M -50.45 M Non-Operating Income, Total -11 K-6 000-11 K554 K708 K-242 K 1.01 M Interest expense, net of interest capitalized 1.07 M1.57 M1.2 M524 K733 K175 K 2.63 M Non-Operating Income, excl. Interest Expenses -1.07 M-1.57 M-1.2 M-524 K-733 K-175 K -2.63 M Unusual income/expense -11 K-6 000-11 K554 K708 K-242 K 1.01 M Pretax income -25.4 M-13.67 M-11.84 M-21.86 M-6.97 M-11.52 M -52.19 M Equity in earnings —————— — Taxes 8 00089 K-14 K34 K26 K-9 000 37 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -25.41 M-13.76 M-11.82 M-21.9 M-7 M-11.51 M -52.23 M Discontinued operations —————— — Net income -25.41 M-13.76 M-11.82 M-21.9 M-7 M-11.51 M -52.23 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -25.41 M-13.76 M-11.82 M-21.9 M-7 M-11.51 M -52.23 M Basic earnings per share (Basic EPS) -1.95-0.98-0.69-0.87-0.28-0.39 -2.23 Diluted earnings per share (Diluted EPS) -1.95-0.98-0.69-0.87-0.28-0.39 -2.23 Average basic shares outstanding 13.4 M14.04 M17.12 M16.49 M25.02 M29.45 M — Diluted shares outstanding 13.4 M14.04 M17.12 M16.49 M25.02 M29.45 M — EBITDA -10.98 M-9.72 M-9.96 M-21.16 M-6.18 M-10.35 M -47.65 M EBIT -11.92 M-12.09 M-10.63 M-21.81 M-6.95 M-11.06 M -50.45 M Cost of revenue 8.62 M15.16 M13.21 M16.39 M11.44 M16.22 M 57.25 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 942 K2.37 M675 K644 K762 K712 K 2.79 M