Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 45.81 M52.72 M15.72 M21.74 M14.36 M13.45 M 14.01 M Research & development 8.83 M5.58 M6.41 M9.71 M6.04 M5.65 M 5.56 M Operating income 157.89 M-49.17 M-22.08 M-31.45 M-20.4 M-19.44 M -19.9 M Non-Operating Income, Total —————— — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income 307.45 M-49.13 M-20.23 M-27.95 M-18.17 M-18.23 M -18.9 M Equity in earnings —————— — Taxes 27.02 M-9.53 M16.03 M-79 K3 000-2 000 -4 000 Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 280.43 M-39.59 M-36.26 M-27.87 M-18.18 M-18.23 M -18.9 M Discontinued operations —————— — Net income 280.43 M-39.59 M-36.26 M-27.87 M-18.18 M-18.23 M -18.9 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 280.43 M-39.59 M-36.26 M-27.87 M-18.18 M-18.23 M -18.9 M Basic earnings per share (Basic EPS) 79.2-11.2-10.2-7.79-5.05-5 -5.15 Diluted earnings per share (Diluted EPS) 78.4-11.2-10.2-7.79-5.05-5 -5.15 Average basic shares outstanding 3.54 M3.56 M3.57 M3 5793 5963 647 — Diluted shares outstanding 3.58 M3.56 M3.57 M3 5793 5963 647 — EBITDA 157.9 M-49.17 M-22.07 M-31.44 M-20.38 M-19.42 M -19.88 M EBIT 157.89 M-49.17 M-22.08 M-31.45 M-20.4 M-19.44 M -19.9 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 5 0004 0007 0009 00021 K23 K 24 K