Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 337.5 M365.7 M328.7 M333.3 M349.4 M 434.6 M Research & development 203 M213.2 M206.9 M201.9 M208.7 M 250.1 M Operating income 142.2 M185 M82.4 M20.8 M57.5 M 59.1 M Non-Operating Income, Total 6.2 M10 M15.6 M37.5 M22.5 M 12.6 M Interest expense, net of interest capitalized 36.1 M23.3 M27.1 M30.9 M30 M 44.5 M Non-Operating Income, excl. Interest Expenses -33.2 M-18.5 M-19.1 M-15.1 M-18.6 M -45.9 M Unusual income/expense 3.3 M5.2 M7.6 M21.7 M11.1 M 14 M Pretax income 109.4 M65.1 M60.7 M11.6 M39.2 M -17.4 M Equity in earnings ————600 K 800 K Taxes 63.3 M49.6 M35.2 M37.4 M4.4 M 38.3 M Non-controlling/minority interest ————— — After tax other income/expense -2.8 M-2 M-4.7 M-5.5 M6.2 M -5.3 M Net income before discontinued operations 46.1 M15.5 M25.5 M-25.8 M34.8 M -55.1 M Discontinued operations 0———— — Net income 46.1 M15.5 M25.5 M-25.8 M34.8 M -55.1 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 46.1 M15.5 M25.5 M-25.8 M34.8 M -55.1 M Basic earnings per share (Basic EPS) 0.20.070.11-0.120.16 -0.24 Diluted earnings per share (Diluted EPS) 0.20.070.11-0.120.15 -0.25 Average basic shares outstanding 228.7 M230.9 M224.6 M222.6 M222.5 M — Diluted shares outstanding 235.9 M238.2 M226.6 M222.6 M225.7 M — EBITDA 235 M233.2 M131.5 M73.2 M108 M 125.5 M EBIT 142.2 M185 M82.4 M20.8 M57.5 M 59.1 M Cost of revenue 484.5 M518.9 M467.3 M424.5 M463.2 M 588.5 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 92.8 M48.2 M49.1 M52.4 M50.5 M 66.4 M