Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 24.17 M25.14 M27.95 M22.75 M23.2 M23.19 M 97.09 M Research & development 16.98 M19.38 M18.79 M19.86 M20.54 M22.29 M 81.48 M Operating income 9.21 M-149 K45.38 M20.91 M15.69 M16.88 M 98.86 M Non-Operating Income, Total 2.55 M3.13 M3.66 M2.41 M3.54 M3.52 M 13.13 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 000000 0 Unusual income/expense 2.55 M3.13 M3.66 M2.41 M3.54 M3.52 M 13.13 M Pretax income 11.76 M2.98 M49.04 M23.31 M19.23 M20.4 M 111.99 M Equity in earnings —————— — Taxes 1.52 M424 K7.84 M-4.99 M-27.3 M-273 K -24.72 M Non-controlling/minority interest -4 00022 K8 00010 K012 K 30 K After tax other income/expense —————— — Net income before discontinued operations 10.25 M2.54 M41.19 M28.29 M46.53 M20.66 M 136.68 M Discontinued operations —————— — Net income 10.25 M2.54 M41.19 M28.29 M46.53 M20.66 M 136.68 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 10.25 M2.54 M41.19 M28.29 M46.53 M20.66 M 136.68 M Basic earnings per share (Basic EPS) 0.240.060.920.631.020.45 3.02 Diluted earnings per share (Diluted EPS) 0.240.060.910.631.010.44 2.99 Average basic shares outstanding 44.91 M45.22 M45.01 M44.73 M45.04 M45.47 M — Diluted shares outstanding 45.17 M45.49 M45.08 M44.93 M45.45 M47.25 M — EBITDA 13.81 M5.04 M50.58 M26.14 M20.86 M22.22 M 119.8 M EBIT 9.21 M-149 K45.38 M20.91 M15.69 M16.88 M 98.86 M Cost of revenue 45.81 M49.6 M48.92 M46.91 M47.84 M50.6 M 194.27 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 4.61 M5.19 M5.19 M5.24 M5.17 M5.34 M 20.93 M