Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 194.2 M215.6 M226.8 M-53.9 M109.2 M 497.7 M Research & development 83.9 M90.9 M95.3 M31.1 M58.2 M 275.5 M Operating income 134 M236 M300.9 M-2.9 M23.7 M 557.7 M Non-Operating Income, Total -4.7 M-9.1 M3.2 M17.9 M22.8 M 34.8 M Interest expense, net of interest capitalized 173.7 M156.1 M154.6 M—— — Non-Operating Income, excl. Interest Expenses -169.3 M-153 M-150.7 M9.9 M20.7 M -273.1 M Unusual income/expense -9.1 M-12.2 M-700 K8 M2.1 M -2.8 M Pretax income -44.4 M70.8 M149.5 M-149 M46.5 M 117.8 M Equity in earnings ————— — Taxes -334.1 M41.4 M42.6 M4.1 M-185.2 M -97.1 M Non-controlling/minority interest ————— — After tax other income/expense -14.3 M-36.9 M-2.8 M-10.1 M-14.6 M -64.4 M Net income before discontinued operations 289.7 M29.4 M106.9 M-153.1 M231.7 M 214.9 M Discontinued operations 494.3 M2.4 M1.5 M1.51 B5.28 B 6.79 B Net income 784 M31.8 M108.4 M1.36 B5.51 B 7.01 B Dilution adjustment 00000 0 Preferred dividends 16.9 M17.1 M17.3 M17.6 M1.7 M 53.7 M Diluted net income available to common stockholders 767.1 M14.7 M91.1 M1.34 B5.51 B 6.95 B Basic earnings per share (Basic EPS) 3.550.070.416.0624.45 30.99 Diluted earnings per share (Diluted EPS) 2.880.060.396.323.15 29.9 Average basic shares outstanding 216.3 M218.1 M221.5 M219.5 M225.2 M — Diluted shares outstanding 271.9 M227.3 M277.7 M230 M237.9 M — EBITDA 197.6 M295.3 M361.4 M-525.3 M60.6 M 192 M EBIT 125.3 M225.7 M292.3 M-631.2 M22.6 M -90.6 M Cost of revenue 643.6 M796.4 M961.9 M-973.1 M238.1 M 1.02 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 72.3 M69.6 M69.1 M105.9 M38 M 282.6 M