Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 47.4 M57.87 M77.24 M101.73 M133.94 M159.43 M 171.88 M Research & development —————— — Operating income 12.23 M52 K2.1 M33.25 M63.55 M88.37 M 64.27 M Non-Operating Income, Total -574 K302 K727 K-1.05 M3.99 M2.89 M 2.79 M Interest expense, net of interest capitalized 488 K52 K114 K782 K1.01 M874 K 830 K Non-Operating Income, excl. Interest Expenses -488 K-52 K764 K978 K4.24 M4.14 M 3.74 M Unusual income/expense -86 K354 K-151 K-2.81 M-250 K-1.25 M -953 K Pretax income 11.65 M354 K2.83 M32.2 M67.54 M91.26 M 67.06 M Equity in earnings —————— — Taxes 2.77 M-2.03 M1.6 M6.63 M14.15 M24.98 M 19.2 M Non-controlling/minority interest 84 K-47 K-21 K00— — After tax other income/expense —————— — Net income before discontinued operations 8.8 M2.43 M1.25 M25.57 M53.39 M66.28 M 47.86 M Discontinued operations —————— — Net income 8.8 M2.43 M1.25 M25.57 M53.39 M66.28 M 47.86 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 8.8 M2.43 M1.25 M25.57 M53.39 M66.28 M 47.86 M Basic earnings per share (Basic EPS) 0.310.060.030.621.251.49 1.08 Diluted earnings per share (Diluted EPS) 0.270.060.030.591.181.44 1.04 Average basic shares outstanding 28.67 M40.03 M40.65 M41.19 M42.85 M44.59 M — Diluted shares outstanding 32.91 M43.32 M43.47 M43.31 M45.13 M46.02 M — EBITDA 14.78 M3.59 M7.54 M41.18 M72.81 M97.63 M 73.91 M EBIT 12.23 M52 K2.1 M33.25 M63.55 M88.37 M 64.27 M Cost of revenue 139.75 M178 M252.61 M309.53 M376.38 M473.76 M 508.23 M Other cost of goods sold 16 K224 K-330 K——4.7 M — Depreciation & amortization (cash flow) 2.55 M3.54 M5.44 M7.92 M9.26 M9.25 M 9.63 M