Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 48.36 M52.25 M53.53 M52.9 M60.02 M65.31 M 231.77 M Research & development —————— — Operating income 359.4 M397.68 M430.76 M437.69 M452.17 M459.97 M 1.78 B Non-Operating Income, Total 4.78 M6.02 M4.66 M4.59 M5.83 M5.91 M 21 M Interest expense, net of interest capitalized 364.65 M372.6 M380.7 M350.89 M331.2 M342.35 M 1.41 B Non-Operating Income, excl. Interest Expenses -359.87 M-366.58 M-376.04 M-346.3 M-325.36 M-336.44 M -1.38 B Unusual income/expense —————— — Pretax income 139.12 M173.09 M209.96 M221.7 M209.18 M220.45 M 861.29 M Equity in earnings —————— — Taxes 33.06 M39.92 M46.6 M26.3 M45.27 M49.56 M 167.73 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 106.06 M133.17 M163.35 M195.4 M163.91 M170.88 M 693.56 M Discontinued operations —————— — Net income 106.06 M133.17 M163.35 M195.4 M163.91 M170.88 M 693.56 M Dilution adjustment 000000 0 Preferred dividends 6.96 M6.95 M7.64 M7.43 M7.22 M7.32 M 29.61 M Diluted net income available to common stockholders 99.1 M126.22 M155.71 M187.97 M156.7 M163.57 M 663.95 M Basic earnings per share (Basic EPS) 0.180.230.280.330.280.3 1.19 Diluted earnings per share (Diluted EPS) 0.180.220.280.330.280.29 1.18 Average basic shares outstanding 559.61 M560.34 M560.5 M559.64 M555.78 M553.74 M — Diluted shares outstanding 563.31 M562.31 M563.64 M563.83 M559.25 M556.96 M — EBITDA 2.78 M32.5 M57.61 M117.23 M127.89 M123.89 M 426.61 M EBIT -5.24 M25.07 M50.06 M86.8 M120.97 M117.62 M 375.45 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 8.02 M7.43 M7.54 M30.43 M6.92 M6.27 M 51.16 M