Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 118.03 M172.26 M138.44 M113.81 M126.42 M153.88 M — Research & development 17.3 M29.58 M44.49 M45.38 M33.79 M37.34 M — Operating income 17.87 M3.35 M17.57 M-277.6 M91.71 M111.58 M — Non-Operating Income, Total 31.84 M21.72 M-77 M-9.47 M850 K140.47 M — Interest expense, net of interest capitalized 58.33 M52.56 M39.63 M43.97 M54.93 M85.6 M — Non-Operating Income, excl. Interest Expenses -23.37 M-32.6 M-115.29 M-55.02 M-57.57 M49.56 M — Unusual income/expense -3.12 M1.76 M-1.34 M1.58 M3.49 M5.31 M — Pretax income -394.01 M98.31 M-91.13 M-349.7 M66.12 M60.64 M — Equity in earnings 1.67 M-6.07 M279 K462 K1.09 M984 K — Taxes 16.76 M17.48 M19.35 M16.11 M32.09 M79.72 M — Non-controlling/minority interest 4.46 M2.35 M2.02 M6.57 M8.94 M7.28 M — After tax other income/expense —————— — Net income before discontinued operations -415.22 M78.48 M-112.5 M-372.38 M25.1 M-36.01 M — Discontinued operations —————— — Net income -415.22 M78.48 M-112.5 M-372.38 M25.1 M-36.01 M — Dilution adjustment 00———0 — Preferred dividends 72.13 M915 K———705 K — Diluted net income available to common stockholders -487.35 M77.56 M-112.5 M-372.38 M25.1 M-36.72 M — Basic earnings per share (Basic EPS) -0.690.09-0.13-0.410.02-0.02 -3.85 Diluted earnings per share (Diluted EPS) -0.69-0.06-0.13-0.410-0.02 -3.94 Average basic shares outstanding 716.89 M865.35 M886.82 M901.14 M1.59 B1.61 B — Diluted shares outstanding 716.89 M911.59 M886.82 M901.14 M1.74 B1.61 B — EBITDA -51.62 M-94.02 M-139.17 M-276.89 M77.02 M107.42 M — EBIT -203.19 M-292.94 M-370.56 M-531.45 M-141.95 M-196.6 M — Cost of revenue ——2.17 M——— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 151.57 M198.91 M231.39 M254.56 M218.96 M304.02 M —