Financials
Value Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 27 M29 M35 M43 M 134 M Research & development ———— — Operating income -176 M-254 M253 M428 M 251 M Non-Operating Income, Total -47 M-13 M-10 M-25 M -95 M Interest expense, net of interest capitalized —3 M—— — Non-Operating Income, excl. Interest Expenses -46 M-16 M-9 M-24 M -95 M Unusual income/expense -1 M0-1 M-1 M -3 M Pretax income -223 M-267 M243 M403 M 156 M Equity in earnings ———— — Taxes -26 M-21 M28 M72 M 53 M Non-controlling/minority interest -120 M-143 M118 M189 M 44 M After tax other income/expense ———— — Net income before discontinued operations -77 M-103 M97 M142 M 59 M Discontinued operations ———— — Net income -77 M-103 M97 M142 M 59 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders -78 M-103 M97 M141 M 57 M Basic earnings per share (Basic EPS) -0.52-0.860.540.73 -0.11 Diluted earnings per share (Diluted EPS) -0.52-0.860.530.73 -0.12 Average basic shares outstanding 148.88 M142.53 M181.3 M193.73 M — Diluted shares outstanding 148.93 M142.53 M181.42 M193.73 M — EBITDA 6 M-20 M459 M623 M 1.07 B EBIT -176 M-254 M253 M428 M 251 M Cost of revenue ———— — Other cost of goods sold ———— — Depreciation & amortization (cash flow) 182 M234 M206 M195 M 817 M