Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 227.48 M291.55 M347.14 M360.79 M377.99 M400.26 M 409.57 M Research & development 99.36 M137.88 M177.88 M183.84 M196.76 M237.81 M 253.37 M Operating income -78.42 M-98.69 M-121.23 M-117.22 M-117.65 M-146.51 M -147.23 M Non-Operating Income, Total -7.48 M-12.14 M10.41 M30.3 M34.64 M30.19 M 22.69 M Interest expense, net of interest capitalized 2.02 M3.17 M3.17 M3.2 M6.71 M9.54 M 7.23 M Non-Operating Income, excl. Interest Expenses -7.48 M-12.14 M10.41 M30.3 M34.64 M30.19 M 22.69 M Unusual income/expense -7.48 M-12.14 M10.41 M30.3 M34.64 M30.19 M — Pretax income -85.9 M-110.84 M-110.81 M-86.92 M-83.01 M-116.32 M -124.54 M Equity in earnings —————— — Taxes 8.11 M6.02 M13.7 M14 M12.76 M13 M 5.86 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -94.01 M-116.86 M-124.52 M-100.92 M-95.77 M-129.32 M -130.4 M Discontinued operations —————— — Net income -94.01 M-116.86 M-124.52 M-100.92 M-95.77 M-129.32 M -130.4 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -94.01 M-116.86 M-124.52 M-100.92 M-95.77 M-129.32 M -130.4 M Basic earnings per share (Basic EPS) —-1.11-1.14-0.92-0.86-1.13 -1.13 Diluted earnings per share (Diluted EPS) —-1.11-1.14-0.92-0.86-1.13 -1.13 Average basic shares outstanding —105.31 M109.28 M109.14 M111.66 M114.41 M — Diluted shares outstanding —105.31 M109.28 M109.14 M111.66 M114.41 M — EBITDA -51.05 M-87.81 M-109.05 M-105.52 M-106.53 M-134.21 M -132.99 M EBIT -78.42 M-98.69 M-121.23 M-117.22 M-117.65 M-146.51 M -147.23 M Cost of revenue 44.26 M59.4 M69.84 M71.75 M93.85 M131.97 M 144.53 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 27.37 M10.89 M12.18 M11.7 M11.13 M12.31 M 14.24 M