Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 3.12 M3.63 M5.16 M7.62 M14.58 M13.34 M 17.23 M Research & development —————— — Operating income 13.92 M21.52 M55.13 M88 M81.42 M89.59 M 97.84 M Non-Operating Income, Total 1.11 M00——— — Interest expense, net of interest capitalized ——1 M1.54 M1.33 M20.56 M 13.06 M Non-Operating Income, excl. Interest Expenses 1.11 M0-1 M——— — Unusual income/expense —————— — Pretax income 427 K9.45 M37.25 M56.91 M46.48 M69.04 M 86.62 M Equity in earnings —————— — Taxes 5.6 M1.49 M9.19 M13.76 M9.98 M15.55 M 18.04 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -5.17 M7.97 M28.06 M43.15 M36.5 M53.49 M 68.58 M Discontinued operations ———-4.02 M-21.17 M-41.79 M -18.85 M Net income -5.17 M7.97 M28.06 M39.13 M15.32 M11.7 M 49.73 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -5.17 M7.97 M28.06 M39.13 M15.32 M11.7 M 49.73 M Basic earnings per share (Basic EPS) -0.470.632.22.770.860.55 2.04 Diluted earnings per share (Diluted EPS) -0.470.632.192.760.850.55 2.03 Average basic shares outstanding 11.03 M12.55 M12.78 M14.13 M17.88 M21.14 M — Diluted shares outstanding 11.03 M12.63 M12.83 M14.18 M17.98 M21.24 M — EBITDA 98.54 M55.63 M93.55 M134.88 M108.29 M116.13 M 123.34 M EBIT 30.98 M5.89 M31.96 M49.29 M54.16 M76.21 M 80.57 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 24.14 M25.6 M25.57 M23.42 M28.76 M39.92 M 42.77 M