WAFD

Value 202020212022202320242025 TTM Total revenue 382.42 M478.47 M585.92 M346.6 M-6.85 M32.52 M 131.9 M Gross profit 512.97 M564.67 M654.96 M700.93 M704.02 M717.73 M 750.81 M Operating expenses 84.19 M106.97 M100.2 M99.37 M112.58 M129.99 M 120.74 M Selling/general/admin expenses 93.82 M91.87 M99.19 M100.59 M107.94 M119.08 M 107.26 M Research & development —————— — Operating income 483.53 M486.34 M587.92 M624.66 M621.3 M622.27 M 667.88 M Non-Operating Income, Total 5.7 M5.94 M6.2 M7.02 M7.48 M7.06 M 7.85 M Interest expense, net of interest capitalized 151.76 M86.5 M71.77 M352.72 M710.88 M685.21 M 618.9 M Non-Operating Income, excl. Interest Expenses -146.06 M-80.56 M-65.57 M-345.7 M-703.4 M-678.16 M -611.05 M Unusual income/expense —————— — Pretax income 219.19 M233.14 M300.04 M325.08 M256.06 M289.64 M 323.49 M Equity in earnings —————— — Taxes 45.75 M49.52 M63.71 M67.65 M56.02 M63.57 M 71.19 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 173.44 M183.62 M236.33 M257.43 M200.04 M226.07 M 252.29 M Discontinued operations —————— — Net income 173.44 M183.62 M236.33 M257.43 M200.04 M226.07 M 252.29 M Dilution adjustment —00000 0 Preferred dividends —10.03 M14.63 M14.63 M14.63 M14.63 M 14.63 M Diluted net income available to common stockholders 173.44 M173.58 M221.71 M242.8 M185.42 M211.44 M 237.67 M Basic earnings per share (Basic EPS) 2.262.393.43.722.52.64 3.06 Diluted earnings per share (Diluted EPS) 2.262.393.393.722.52.63 3.05 Average basic shares outstanding 76.72 M72.53 M65.29 M65.19 M74.24 M80.18 M — Diluted shares outstanding 76.73 M72.57 M65.4 M65.26 M74.29 M80.26 M — EBITDA 306.25 M399.96 M485.04 M248.2 M-111.69 M-87.6 M 27.44 M EBIT 276.48 M371 M482.72 M247.22 M-119.44 M-97.48 M 11.16 M Cost of revenue 21.75 M500 K3 M——— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 2.15 M1.39 M1.01 M980 K7.74 M9.87 M 16.27 M