Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 3.43 M4.42 M3.67 M3.23 M852.57 K1.03 M — Research & development —————— — Operating income 1.09 M1.04 M2.01 M-240.52 K-392.46 K-855.79 K — Non-Operating Income, Total 110.09 K100.67 K91 K-5 448119.72 K46.9 K — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 127.14 K122.18 K95.56 K155.36 K162.43 K62.94 K — Unusual income/expense -17.04 K-21.51 K-4 556-160.81 K-42.71 K-16.04 K — Pretax income 1.2 M1.14 M2.1 M-245.97 K-272.74 K-808.89 K — Equity in earnings 00-12.28 K——— — Taxes 180.33 K238.88 K430.53 K130.89 K100.1 K121.02 K — Non-controlling/minority interest 341.09 K159.4 K766.55 K-321.57 K92.45 K175.62 K — After tax other income/expense —————— — Net income before discontinued operations 679.67 K902.53 K905.89 K-55.29 K-465.3 K-1.11 M — Discontinued operations —————— — Net income 679.67 K902.53 K905.89 K-55.29 K-465.3 K-1.11 M — Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 679.67 K902.53 K905.89 K-55.29 K-465.3 K-1.11 M — Basic earnings per share (Basic EPS) —0.170.2-0.01-0.11-0.25 — Diluted earnings per share (Diluted EPS) —4.44 M0.2-0.01-0.11-0.25 — Average basic shares outstanding ——4.44 M4.43 M4.08 M2.92 M — Diluted shares outstanding ——4.44 M4.43 M4.08 M2.92 M — EBITDA 1.33 M1.28 M2.22 M-83.98 K-275.97 K-771.36 K — EBIT 1.14 M1.1 M2.05 M-208.01 K-365.41 K-832.62 K — Cost of revenue 3.95 M5.95 M4.97 M4.2 M3.58 M4.48 M — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 195.24 K179.21 K176.24 K124.03 K89.44 K61.26 K —