Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 17 M16.47 M18.09 M18.15 M18.01 M19.54 M 16.99 M Research & development —————— — Operating income 246.05 M245.2 M207.09 M172.59 M115.77 M178.63 M 183.62 M Non-Operating Income, Total 6.64 M7.11 M5.35 M4.91 M35.51 M6.04 M -716 K Interest expense, net of interest capitalized 42.49 M16.56 M38.48 M171.56 M213.5 M166.02 M 157.38 M Non-Operating Income, excl. Interest Expenses -35.86 M-9.45 M-33.13 M-166.65 M-177.99 M-159.99 M -158.1 M Unusual income/expense —————— — Pretax income 89.16 M98.19 M91.17 M56.48 M-38.82 M67.41 M 67.81 M Equity in earnings —————— — Taxes 19.33 M21.32 M19.49 M8.3 M-10.76 M15.17 M 15.14 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 69.83 M76.87 M71.68 M48.18 M-28.06 M52.24 M 52.66 M Discontinued operations —————— — Net income 69.83 M76.87 M71.68 M48.18 M-28.06 M52.24 M 52.66 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 69.68 M76.65 M71.48 M48.09 M-28.04 M52.24 M 52.66 M Basic earnings per share (Basic EPS) 4.034.434.142.82-1.632.72 2.75 Diluted earnings per share (Diluted EPS) 44.394.112.82-1.632.71 2.74 Average basic shares outstanding 17.28 M17.31 M17.25 M17.03 M17.15 M19.18 M — Diluted shares outstanding 17.4 M17.45 M17.38 M17.06 M17.15 M19.28 M — EBITDA 250.14 M240.3 M208.56 M177.44 M57.61 M200.37 M 198.16 M EBIT 246.05 M245.2 M207.09 M172.59 M115.77 M196.91 M 195.41 M Cost of revenue 11.74 M-4.6 M-1.43 M3.55 M2.4 M9.2 M 12 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 4.09 M4.3 M4.33 M4.85 M3.93 M3.46 M 3.37 M