Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 15.03 M17.6 M12.96 M11.12 M8.77 M6.85 M 7.39 M Research & development 17.07 M20.57 M12.5 M10.81 M8.28 M4.13 M 3.98 M Operating income -31.9 M-41.43 M-26.69 M-22.1 M-18.41 M-10.02 M -8.66 M Non-Operating Income, Total 67.08 K5 492411.06 K2.73 M12 K422 K 657 K Interest expense, net of interest capitalized ————200 K200 K — Non-Operating Income, excl. Interest Expenses 67.08 K5 492411.06 K2.73 M12 K222 K 757 K Unusual income/expense ————-31 K— — Pretax income -31.83 M-41.43 M-26.28 M-19.37 M-18.82 M-9.59 M -7.91 M Equity in earnings —————— — Taxes -9.04 M-10.79 M-4.04 M-6.56 M00 — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -31.83 M-41.43 M-26.28 M-19.37 M-18.4 M-9.59 M -8.01 M Discontinued operations —————— — Net income -31.83 M-41.43 M-26.28 M-19.37 M-18.4 M-9.59 M -8.01 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -31.83 M-41.43 M-26.28 M-19.37 M-18.4 M-9.59 M -8.01 M Basic earnings per share (Basic EPS) ——-204-124.5-77.1-6.46 -1.52 Diluted earnings per share (Diluted EPS) ——-204-124.5-77.1-6.46 -1.52 Average basic shares outstanding ——129.14 K155.45 K238.45 K1.49 M — Diluted shares outstanding ——129.14 K155.45 K238.45 K1.49 M — EBITDA -31.47 M-41.17 M-26.03 M-21.1 M-18.21 M-9.71 M -7.87 M EBIT -31.83 M-41.43 M-26.28 M-21.29 M-18.41 M-9.85 M -8 M Cost of revenue 126.54 K—1.28 M279.08 K756 K3.6 M 7.7 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 356.31 K258.25 K246.16 K187.21 K196 K139 K 129 K