Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 63.42 M72.72 M77.58 M92.92 M76.55 M 319.77 M Research & development 11.08 M12.62 M12.4 M18.52 M18.37 M 61.91 M Operating income 65.21 M64.85 M60.23 M59.02 M80.47 M 264.56 M Non-Operating Income, Total ——1.4 M—700 K — Interest expense, net of interest capitalized 18.9 M18.25 M17.52 M1 00020.65 M 56.42 M Non-Operating Income, excl. Interest Expenses ——-16.11 M—-19.95 M — Unusual income/expense ————— — Pretax income 46.31 M46.59 M42.72 M36.15 M59.82 M 185.27 M Equity in earnings ————— — Taxes 17.04 M14.41 M12.07 M16.16 M16.54 M 59.17 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 29.27 M32.18 M30.65 M19.99 M43.28 M 126.1 M Discontinued operations ————— — Net income 29.27 M32.18 M30.65 M19.99 M43.28 M 126.1 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 29.27 M32.18 M30.65 M19.99 M43.28 M 126.1 M Basic earnings per share (Basic EPS) 0.170.190.180.090.23 0.69 Diluted earnings per share (Diluted EPS) 0.160.180.170.10.22 0.67 Average basic shares outstanding 172.19 M173.36 M174.35 M177.93 M191.67 M — Diluted shares outstanding 180.69 M181.6 M181.24 M184.78 M195.16 M — EBITDA 98.59 M98.27 M93.53 M99.46 M121.92 M 413.18 M EBIT 65.21 M64.85 M60.23 M59.02 M80.47 M 264.56 M Cost of revenue 83.34 M87.04 M85.14 M92.64 M97.03 M 361.85 M Other cost of goods sold 83.34 M87.04 M85.14 M92.64 M97.03 M 361.85 M Depreciation & amortization (cash flow) 33.38 M33.43 M33.3 M40.44 M41.45 M 148.62 M