Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 1.15 B1.1 B1.12 B970 M828 M568 M 537 M Research & development 2.26 B2.24 B2.32 B2.01 B1.91 B994 M 1.14 B Operating income 335 M1.22 B2.39 B-1.28 B-317 M2.33 B 3.57 B Non-Operating Income, Total -381 M-293 M-268 M-275 M-344 M-1.2 B 3.44 B Interest expense, net of interest capitalized 413 M326 M304 M312 M417 M357 M 225 M Non-Operating Income, excl. Interest Expenses -798 M-645 M-602 M-600 M-378 M-1.54 B 3.25 B Unusual income/expense 4 M26 M30 M13 M34 M-20 M -37 M Pretax income -46 M927 M2.12 B-1.56 B-661 M1.13 B 7 B Equity in earnings —————— — Taxes 204 M106 M623 M146 M137 M-513 M 524 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -250 M821 M1.5 B-1.71 B-798 M1.64 B 6.48 B Discontinued operations —————246 M 30 M Net income -250 M821 M1.5 B-1.71 B-798 M1.89 B 6.51 B Dilution adjustment ———00-31 M -92 M Preferred dividends ———24 M54 M17 M 19 M Diluted net income available to common stockholders -250 M821 M1.5 B-1.73 B-852 M1.84 B 6.4 B Basic earnings per share (Basic EPS) -0.842.694.81-5.44-2.615.31 18.65 Diluted earnings per share (Diluted EPS) -0.842.664.75-5.44-2.615.12 16.75 Average basic shares outstanding 298 M305 M312 M318 M326 M347 M — Diluted shares outstanding 298 M309 M316 M318 M326 M359 M — EBITDA 1.94 B2.47 B3.36 B-444 M271 M2.69 B — EBIT 335 M1.22 B2.39 B-1.28 B-317 M2.33 B 3.57 B Cost of revenue 12.96 B12.4 B12.92 B10.43 B10.06 B5.83 B 6.43 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.61 B1.25 B973 M841 M588 M357 M —