Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 2.05 M1.91 M2.11 M2.23 M1.75 M 7.99 M Research & development ————— — Operating income 142 K549 K575 K-60 K298 K 1.36 M Non-Operating Income, Total -73 K223 K1.05 M-178 K-113 K 983 K Interest expense, net of interest capitalized 1 0001 00001 0001 000 3 000 Non-Operating Income, excl. Interest Expenses -74 K222 K1.05 M-179 K-114 K 980 K Unusual income/expense ————— — Pretax income 69 K772 K1.63 M-238 K185 K 2.35 M Equity in earnings ————— — Taxes 38 K210 K480 K-35 K93 K 748 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 31 K562 K1.15 M-203 K92 K 1.6 M Discontinued operations ————— — Net income 31 K562 K1.15 M-203 K92 K 1.6 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 31 K562 K1.15 M-203 K92 K 1.6 M Basic earnings per share (Basic EPS) 0.010.110.22-0.040.02 0.31 Diluted earnings per share (Diluted EPS) 0.010.110.22-0.040.02 0.31 Average basic shares outstanding 5.21 M5.27 M5.28 M5.15 M5.06 M — Diluted shares outstanding 5.23 M5.28 M5.3 M5.17 M5.07 M — EBITDA -1.75 M-1.19 M-492 K-1.71 M-1.25 M -4.64 M EBIT -1.75 M-1.19 M-496 K-2.12 M-1.25 M -5.05 M Cost of revenue 3.08 M4.1 M4.33 M3.88 M3.32 M 15.63 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 4 0003 0004 000404 K3 000 414 K