Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 2.05 M2.05 M1.91 M2.11 M2.23 M1.75 M 7.99 M Research & development —————— — Operating income 755 K142 K549 K575 K-60 K298 K 1.36 M Non-Operating Income, Total 599 K-73 K223 K1.05 M-178 K-113 K 983 K Interest expense, net of interest capitalized 1 0001 0001 00001 0001 000 3 000 Non-Operating Income, excl. Interest Expenses 598 K-74 K222 K1.05 M-179 K-114 K 980 K Unusual income/expense -29 K————— — Pretax income 1.35 M69 K772 K1.63 M-238 K185 K 2.35 M Equity in earnings —————— — Taxes 393 K38 K210 K480 K-35 K93 K 748 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 961 K31 K562 K1.15 M-203 K92 K 1.6 M Discontinued operations —————— — Net income 961 K31 K562 K1.15 M-203 K92 K 1.6 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 961 K31 K562 K1.15 M-203 K92 K 1.6 M Basic earnings per share (Basic EPS) 0.190.010.110.22-0.040.02 0.31 Diluted earnings per share (Diluted EPS) 0.190.010.110.22-0.040.02 0.31 Average basic shares outstanding 5.32 M5.21 M5.27 M5.28 M5.15 M5.06 M — Diluted shares outstanding 5.33 M5.23 M5.28 M5.3 M5.17 M5.07 M — EBITDA -703 K-1.75 M-1.19 M-492 K-1.71 M-1.25 M -4.64 M EBIT -1.11 M-1.75 M-1.19 M-496 K-2.12 M-1.25 M -5.05 M Cost of revenue 3.86 M3.08 M4.1 M4.33 M3.88 M3.32 M 15.63 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 404 K4 0003 0004 000404 K3 000 414 K