Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 2.05 M1.91 M2.11 M2.23 M1.75 M2.02 M 8.1 M Research & development —————— — Operating income 142 K549 K575 K-60 K298 K665 K 1.48 M Non-Operating Income, Total -73 K223 K1.05 M-178 K-113 K-59 K 701 K Interest expense, net of interest capitalized 1 0001 00001 0001 0000 2 000 Non-Operating Income, excl. Interest Expenses -74 K222 K1.05 M-179 K-114 K-59 K 699 K Unusual income/expense —————— — Pretax income 69 K772 K1.63 M-238 K185 K606 K 2.18 M Equity in earnings —————— — Taxes 38 K210 K480 K-35 K93 K193 K 731 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 31 K562 K1.15 M-203 K92 K413 K 1.45 M Discontinued operations —————— — Net income 31 K562 K1.15 M-203 K92 K413 K 1.45 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 31 K562 K1.15 M-203 K92 K413 K 1.45 M Basic earnings per share (Basic EPS) 0.010.110.22-0.040.020.08 0.28 Diluted earnings per share (Diluted EPS) 0.010.110.22-0.040.020.08 0.28 Average basic shares outstanding 5.21 M5.27 M5.28 M5.15 M5.06 M5.02 M — Diluted shares outstanding 5.23 M5.28 M5.3 M5.17 M5.07 M5.03 M — EBITDA -1.75 M-1.19 M-492 K-1.71 M-1.25 M-1.21 M -4.66 M EBIT -1.75 M-1.19 M-496 K-2.12 M-1.25 M-1.21 M -5.07 M Cost of revenue 3.08 M4.1 M4.33 M3.88 M3.32 M3.93 M 15.45 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 4 0003 0004 000404 K3 0002 000 413 K