WING

Value 202020212022202320242025 Current Total common shares outstanding 29.69 M29.84 M29.93 M29.34 M28.66 M27.48 M 27.24 M Enterprise value 4.68 B5.58 B4.52 B8.03 B9.12 B7.71 B 4.09 B Price to earnings ratio 183.73121.8775.39107.477.6139.21 25.99 Price to sales ratio 17.1718.3411.1816.3813.489.81 — Price to cash flow ratio 65.18106.0252.4461.9753.5444.66 16.2 Price to book ratio -12.51-16.74-10.23-16.48-12.49-9.28 -1.01 Enterprise value to EBITDA ratio -94.5-159.04-157.14-192-409.22-569.92 — Return on assets % 0.110.170.120.190.150.25 0.05 Return on equity % -0.07-0.14-0.14-0.15-0.16-0.24 -0.04 Return on invested capital % 125.58119.12133.44135.06155.76116.52 48.77 Gross margin % 80.4779.6882.2784.6485.3686.22 86.49 Operating margin % 23.0726.1125.7124.4726.4625.73 29.44 EBITDA margin % -19.92-12.43-8.05-9.09-3.56-1.94 3.51 Net margin % 9.3715.114.8115.2517.3725.01 16.86 Quick ratio 1.431.763.632.03—— — Current ratio 1.441.773.632.034.523.26 2.97 Inventory turnover 136.66130.49145.23152.91—— — Asset turnover 1.321.231.061.151.140.99 0.28 Debt to assets ratio 2.211.881.671.891.681.74 1.84 Debt to equity ratio -1.37-1.52-1.81-1.56-1.79-1.64 -1.57 Long term debt to total assets ratio 2.271.921.711.911.71.76 -0.02 Long term debt to total equity ratio -1.41-1.54-1.85-1.58-1.81-1.66 0.01 Operating cash flow per share 2.21.632.544.075.365.45 6.8 EBIT per share -1.92-1.44-1.25-1.84-1.42-1.84 -0.95 EBITDA per share -1.66-1.17-0.96-1.4-0.76-0.48 0.01 Total debt per share 15.7915.6823.8323.8641.0543.07 44.42 Cash per share 1.371.626.163.0210.757 4.68 Net current asset value per share 2.442.347.574.8313.469.53 7.64 Tangible book value per share -11.45-10.34-13.04-15.32-22.99-26.24 -28.36 Working capital per share 0.741.025.482.4610.496.61 5.07 Book value per share -11.45-10.34-13.04-15.32-22.99-26.24 -28.36