Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 18.03 M28.95 M18.74 M23.81 M24.87 M42.27 M — Research & development 6.01 M7.01 M3.86 M4.4 M7.03 M14.88 M — Operating income -18.53 M-26.69 M-10.44 M-13.3 M-27.42 M-47.69 M -1.68 M Non-Operating Income, Total -9.98 M3.91 M-2.88 M-423 K-624 K6.51 M 222 K Interest expense, net of interest capitalized 718 K1.06 M168 K624 K1.01 M-21 K — Non-Operating Income, excl. Interest Expenses -749 K-1.03 M-1.43 M-314 K-1.25 M6.51 M 222 K Unusual income/expense -9.95 M3.88 M-1.61 M-733 K-389 K18 K — Pretax income -28.9 M-24.19 M-13.04 M-15.22 M-28.86 M-38.21 M -38.49 M Equity in earnings —————-106 K — Taxes 9 000-93 K-3.24 M230 K3.09 M-163 K 5.83 M Non-controlling/minority interest -248 K-3.75 M-1.78 M-89 K-18.5 M-32.08 M — After tax other income/expense —————— — Net income before discontinued operations -28.91 M-24.09 M-9.81 M-15.45 M-13.45 M-6.07 M -44.32 M Discontinued operations 00-19.45 M00— — Net income -28.91 M-24.09 M-29.25 M-15.45 M-13.45 M-6.07 M -44.32 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 0-20.34 M-27.48 M-15.36 M-13.45 M-6.07 M -44.32 M Basic earnings per share (Basic EPS) -33.5-14-125.574.2510.03 — Diluted earnings per share (Diluted EPS) -33.5-14-125.574.2510.03 -8.63 Average basic shares outstanding 855.71 K1.43 M2.25 M4.48 M4.92 M5.62 M — Diluted shares outstanding 01.43 M2.25 M4.48 M4.92 M5.62 M — EBITDA -15.68 M-25.24 M-9.43 M-11.63 M-26.7 M-45.16 M — EBIT -17.8 M-26.39 M-10.3 M-12.88 M-27.42 M-47.69 M — Cost of revenue 8.58 M12.87 M13.59 M15.75 M7.58 M10.05 M — Other cost of goods sold 457 K01.33 M594 K7.1 M9.54 M — Depreciation & amortization (cash flow) 2.12 M1.14 M872 K1.25 M727.66 K2.54 M 1.68 M