Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 8.63 M6.78 M5.84 M7.77 M6.77 M9.54 M 29.93 M Research & development 1.31 M1.53 M1.25 M1.08 M7.18 M4.07 M 13.57 M Operating income -15.47 M-12.84 M-14.47 M-16.56 M-7.33 M-21.1 M -59.46 M Non-Operating Income, Total 0—1 0004.8 M-5.05 M-24 K -282 K Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 0—0000 0 Unusual income/expense 0—1 0004.8 M-5.05 M-24 K -282 K Pretax income -21.3 M-20.64 M-14.78 M-7.83 M-28.82 M-19.92 M -71.34 M Equity in earnings —————— — Taxes -117.06 K0004 000-34 K -30 K Non-controlling/minority interest —————— — After tax other income/expense 485.3 K——1.66 M—— — Net income before discontinued operations -21.18 M-20.64 M-14.78 M-7.83 M-28.82 M-19.88 M -71.31 M Discontinued operations —————— — Net income -21.18 M-20.64 M-14.78 M-7.83 M-28.82 M-19.88 M -71.31 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -21.18 M-20.64 M-14.78 M-7.83 M-20.83 M-19.88 M -63.32 M Basic earnings per share (Basic EPS) 106.2-56.16-20.04-620.64-1.99 -7.39 Diluted earnings per share (Diluted EPS) 106.2-56.16-20.04-620.64-1.99 -7.39 Average basic shares outstanding 164.11 K367.43 K735.6 K1.29 M9.47 M10.01 M — Diluted shares outstanding 164.11 K367.43 K735.6 K1.29 M9.47 M10.01 M — EBITDA -13.53 M-10.85 M-10.87 M-14.77 M-7.93 M-18.94 M -52.51 M EBIT -15.47 M-12.84 M-14.47 M-16.56 M-3.57 M-20.96 M -55.56 M Cost of revenue 7.46 M5.16 M13.05 M10.09 M5.4 M11.81 M 40.35 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.95 M1.98 M3.6 M1.78 M-4.35 M2.02 M 3.05 M