WKHS

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 2.51 M1.92 M640.92 K5.67 M2.38 M 10.62 M Gross profit -4.13 M-5.53 M-4.52 M-7.38 M-7.71 M -25.14 M Operating expenses 10.04 M9.94 M8.31 M7.09 M8.85 M 34.2 M Selling/general/admin expenses 7.72 M8.63 M6.78 M5.84 M7.77 M 29.03 M Research & development 2.31 M1.27 M1.53 M1.25 M1.08 M 5.12 M Operating income -14.17 M-15.47 M-12.84 M-14.47 M-16.56 M -59.34 M Non-Operating Income, Total 0———4.8 M — Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 0———0 — Unusual income/expense 0———4.8 M — Pretax income -25.14 M-21.3 M-20.64 M-14.78 M-7.83 M -64.55 M Equity in earnings ————— — Taxes 0-117.06 K000 -117.06 K Non-controlling/minority interest ————— — After tax other income/expense -1.26 M485.3 K——1.66 M — Net income before discontinued operations -25.14 M182.41 M20.6 M-14.78 M-7.83 M 180.4 M Discontinued operations ————— — Net income -25.14 M182.41 M20.6 M-14.78 M-7.83 M 180.4 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -25.14 M182.41 M20.6 M-14.78 M-7.83 M 180.4 M Basic earnings per share (Basic EPS) -147106.2-56.16-20.04-6 24 Diluted earnings per share (Diluted EPS) -147106.2-56.16-20.04-6 24 Average basic shares outstanding 170.6 K164.11 K367.43 K735.6 K1.29 M 2.56 M Diluted shares outstanding 170.6 K164.11 K367.43 K735.6 K1.29 M 2.56 M EBITDA -12.23 M-13.53 M-10.85 M-12.65 M-14.77 M -51.8 M EBIT -14.17 M-15.47 M-12.84 M-14.47 M-16.56 M -59.34 M Cost of revenue 6.64 M7.46 M5.16 M13.05 M10.09 M 35.76 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 1.94 M1.95 M1.98 M1.82 M1.78 M 7.53 M