WLDN

Value Q3, 24Q4, 24 TTM Total revenue 182.01 M173.69 M 681.55 M Gross profit 67.09 M62.61 M 255.68 M Operating expenses 52.23 M52.17 M 211.53 M Selling/general/admin expenses 13.45 M13.94 M 55.29 M Research & development —— — Operating income 14.86 M10.43 M 44.15 M Non-Operating Income, Total 572 K103 K 4.15 M Interest expense, net of interest capitalized 42 K43 K 177 K Non-Operating Income, excl. Interest Expenses 200 K-613 K 2.38 M Unusual income/expense 330 K673 K 1.59 M Pretax income 14.29 M10.33 M 39.99 M Equity in earnings —— — Taxes 600 K8.38 M 14.78 M Non-controlling/minority interest —— — After tax other income/expense 42 K-62 K 637 K Net income before discontinued operations 13.72 M18.71 M 52.56 M Discontinued operations —— — Net income 13.72 M18.71 M 52.56 M Dilution adjustment —— — Preferred dividends —— — Diluted net income available to common stockholders 13.72 M18.71 M 52.56 M Basic earnings per share (Basic EPS) 0.941.28 3.62 Diluted earnings per share (Diluted EPS) 0.91.23 3.48 Average basic shares outstanding 14.6 M14.65 M 57.87 M Diluted shares outstanding 15.23 M15.26 M 60.03 M EBITDA 18.77 M15.26 M 62.83 M EBIT 14.86 M10.43 M 44.15 M Cost of revenue 114.92 M111.08 M 425.87 M Other cost of goods sold 27.88 M26.9 M 109.1 M Depreciation & amortization (cash flow) 3.91 M4.83 M 18.69 M