Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26Q3, 26 TTM Selling/general/admin expenses 474 M450 M471 M494 M458 M460 M464 M 1.88 B Research & development ——————— — Operating income 214 M168 M169 M143 M288 M264 M305 M 1 B Non-Operating Income, Total 273 M-144 M-261 M20 M082 M11 M 113 M Interest expense, net of interest capitalized 43 M44 M45 M45 M46 M44 M46 M 181 M Non-Operating Income, excl. Interest Expenses 77 M-124 M-169 M-31 M-49 M0-46 M -126 M Unusual income/expense 153 M-64 M-137 M6 M3 M38 M11 M 58 M Pretax income 330 M65 M-11 M106 M246 M254 M267 M 873 M Equity in earnings ——————— — Taxes 89 M29 M5 M-3 M71 M73 M67 M 208 M Non-controlling/minority interest 5 M000-1 M-2 M-4 M -7 M After tax other income/expense ——————— — Net income before discontinued operations 236 M36 M-16 M109 M176 M183 M204 M 672 M Discontinued operations ——————— — Net income 236 M36 M-16 M109 M176 M183 M204 M 672 M Dilution adjustment ——————— — Preferred dividends ——————— — Diluted net income available to common stockholders 233 M36 M-16 M108 M172 M179 M201 M 660 M Basic earnings per share (Basic EPS) 0.90.14-0.060.40.330.70.39 1.27 Diluted earnings per share (Diluted EPS) 0.90.14-0.060.40.330.680.38 1.25 Average basic shares outstanding 518.43 M519.38 M520 M520.51 M146.75 M522.04 M146.54 M — Diluted shares outstanding 518.43 M519.38 M520 M520.51 M146.75 M524.79 M149.29 M — EBITDA 300 M258 M265 M247 M392 M367 M416 M 1.42 B EBIT 214 M168 M169 M143 M293 M264 M305 M 1 B Cost of revenue 894 M791 M913 M1.03 B987 M930 M1.01 B 3.96 B Other cost of goods sold ——————— — Depreciation & amortization (cash flow) 86 M90 M96 M104 M99 M103 M111 M 417 M