WMT

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Total revenue 165.61 B177.4 B179.5 B190.66 B177.75 B187.94 B 735.84 B Gross profit 41.31 B44.63 B44.79 B47.04 B44.69 B49.13 B 185.66 B Operating expenses 34.17 B37.34 B38.09 B38.33 B37.2 B39.75 B 153.38 B Selling/general/admin expenses 34.17 B37.34 B38.09 B38.33 B37.2 B39.75 B 153.38 B Research & development —————— — Operating income 7.13 B7.29 B6.7 B8.71 B7.49 B9.38 B 32.28 B Non-Operating Income, Total -597 M2.71 B2.08 B-2.12 B275 M-1.2 B -961 M Interest expense, net of interest capitalized 519 M651 M563 M585 M574 M137 M 1.86 B Non-Operating Income, excl. Interest Expenses -597 M2.71 B1.52 B-2.7 B-299 M-1.34 B -2.82 B Unusual income/expense —————— — Pretax income 5.99 B9.32 B8.19 B5.97 B7.15 B8.01 B 29.32 B Equity in earnings —————— — Taxes 1.35 B2.17 B2.1 B1.58 B1.66 B1.48 B 6.82 B Non-controlling/minority interest 152 M125 M-55 M155 M160 M163 M 423 M After tax other income/expense -501 M-869 M-1.61 B-1.1 B-411 M-405 M -3.52 B Net income before discontinued operations 4.49 B7.03 B6.14 B4.24 B5.33 B6.37 B 22.08 B Discontinued operations —————— — Net income 4.49 B7.03 B6.14 B4.24 B5.33 B6.37 B 22.08 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 4.49 B7.03 B6.14 B4.24 B5.33 B6.37 B 22.08 B Basic earnings per share (Basic EPS) 0.560.880.770.530.670.8 2.77 Diluted earnings per share (Diluted EPS) 0.560.880.770.520.670.8 2.76 Average basic shares outstanding 8.01 B7.98 B7.97 B7.98 B7.97 B7.95 B — Diluted shares outstanding 8.05 B8.02 B8.01 B8.02 B8 B7.98 B — EBITDA —————— — EBIT 7.13 B7.29 B6.7 B8.71 B7.49 B9.38 B 32.28 B Cost of revenue 124.3 B132.77 B134.71 B143.62 B133.06 B138.8 B 550.18 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) —————— —