WMT

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 180.55 B165.61 B177.4 B179.5 B190.66 B177.75 B 725.3 B Gross profit 44.38 B41.31 B44.63 B44.79 B47.04 B44.69 B 181.16 B Operating expenses 36.52 B34.17 B37.34 B38.09 B38.33 B37.2 B 150.97 B Selling/general/admin expenses 36.52 B34.17 B37.34 B38.09 B38.33 B37.2 B 150.97 B Research & development —————— — Operating income 7.86 B7.13 B7.29 B6.7 B8.71 B7.49 B 30.18 B Non-Operating Income, Total -294 M-597 M2.71 B2.08 B-2.12 B275 M 2.95 B Interest expense, net of interest capitalized 599 M519 M651 M563 M585 M574 M 2.37 B Non-Operating Income, excl. Interest Expenses -294 M-597 M2.06 B1.52 B-2.7 B-299 M 574 M Unusual income/expense —————— — Pretax income 6.96 B5.99 B9.32 B8.19 B5.97 B7.15 B 30.62 B Equity in earnings —————— — Taxes 1.54 B1.35 B2.17 B2.1 B1.58 B1.66 B 7.5 B Non-controlling/minority interest 171 M152 M125 M-55 M155 M160 M 385 M After tax other income/expense -1.2 B-501 M-869 M-1.61 B-1.1 B-411 M -3.99 B Net income before discontinued operations 5.25 B4.49 B7.03 B6.14 B4.24 B5.33 B 22.74 B Discontinued operations —————— — Net income 5.25 B4.49 B7.03 B6.14 B4.24 B5.33 B 22.74 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 5.25 B4.49 B7.03 B6.14 B4.24 B5.33 B 22.74 B Basic earnings per share (Basic EPS) 0.660.560.880.770.530.67 2.85 Diluted earnings per share (Diluted EPS) 0.650.560.880.770.520.67 2.84 Average basic shares outstanding 8.04 B8.01 B7.98 B7.97 B7.98 B7.97 B — Diluted shares outstanding 8.08 B8.05 B8.02 B8.01 B8.02 B8 B — EBITDA —————— — EBIT 7.86 B7.13 B7.29 B6.7 B8.71 B7.49 B 30.18 B Cost of revenue 136.17 B124.3 B132.77 B134.71 B143.62 B133.06 B 544.15 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) —————— —