WMT

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 165.61 B177.4 B179.5 B190.66 B177.75 B 725.3 B Gross profit 41.31 B44.63 B44.79 B47.04 B44.69 B 181.16 B Operating expenses 34.17 B37.34 B38.09 B38.33 B37.2 B 150.97 B Selling/general/admin expenses 34.17 B37.34 B38.09 B38.33 B37.2 B 150.97 B Research & development ————— — Operating income 7.13 B7.29 B6.7 B8.71 B7.49 B 30.18 B Non-Operating Income, Total -597 M2.71 B2.08 B-2.12 B275 M 2.95 B Interest expense, net of interest capitalized 519 M651 M563 M585 M574 M 2.37 B Non-Operating Income, excl. Interest Expenses -597 M2.71 B2.08 B-2.12 B275 M 2.95 B Unusual income/expense ————— — Pretax income 5.99 B9.32 B8.19 B5.97 B7.15 B 30.62 B Equity in earnings ————— — Taxes 1.35 B2.17 B2.1 B1.58 B1.66 B 7.5 B Non-controlling/minority interest 152 M125 M-55 M155 M160 M 385 M After tax other income/expense -501 M-869 M-1.61 B-1.1 B-411 M -3.99 B Net income before discontinued operations 4.49 B7.03 B6.14 B4.24 B5.33 B 22.74 B Discontinued operations ————— — Net income 4.49 B7.03 B6.14 B4.24 B5.33 B 22.74 B Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 4.49 B7.03 B6.14 B4.24 B5.33 B 22.74 B Basic earnings per share (Basic EPS) 0.560.880.770.530.67 2.85 Diluted earnings per share (Diluted EPS) 0.560.880.770.520.67 2.84 Average basic shares outstanding 8.01 B7.98 B7.97 B7.98 B7.97 B — Diluted shares outstanding 8.05 B8.02 B8.01 B8.02 B8 B — EBITDA ————— — EBIT 7.13 B7.29 B6.7 B8.71 B7.49 B 30.18 B Cost of revenue 124.3 B132.77 B134.71 B143.62 B133.06 B 544.15 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) ————— —