Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 2.94 M3.27 M3.26 M3.05 M2.95 M3.33 M 12.59 M Research & development —————— — Operating income 16.01 M14 M18.36 M14.93 M18.91 M18.08 M 70.28 M Non-Operating Income, Total 486 K473 K516 K482 K492 K476 K 1.97 M Interest expense, net of interest capitalized 13.31 M13.18 M12.24 M12.19 M11.71 M11.72 M 47.86 M Non-Operating Income, excl. Interest Expenses -12.83 M-12.7 M-11.73 M-11.71 M-11.22 M-11.24 M -45.9 M Unusual income/expense —————— — Pretax income 4.36 M2.97 M6.01 M4.19 M6.62 M6.17 M 23 M Equity in earnings —————— — Taxes 1.07 M664 K1.42 M1.03 M1.41 M1.4 M 5.25 M Non-controlling/minority interest —————— — After tax other income/expense -159 K-155 K-153 K-173 K-224 K-208 K -758 K Net income before discontinued operations 3.29 M2.3 M4.59 M3.17 M5.21 M4.78 M 17.74 M Discontinued operations —————— — Net income 3.29 M2.3 M4.59 M3.17 M5.21 M4.78 M 17.74 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 3.29 M2.3 M4.59 M3.17 M5.21 M4.78 M 17.74 M Basic earnings per share (Basic EPS) 0.160.110.230.160.260.24 0.89 Diluted earnings per share (Diluted EPS) 0.160.110.230.160.260.24 0.89 Average basic shares outstanding 20.9 M20.39 M20.21 M20.11 M20.19 M20 M — Diluted shares outstanding 21.02 M20.51 M20.31 M20.24 M20.32 M20.07 M — EBITDA 2.59 M2.12 M7.33 M3.94 M8.56 M7.58 M 27.41 M EBIT 2.7 M1.1 M6.3 M2.87 M7.2 M6.63 M 22.99 M Cost of revenue -762 K142 K-615 K1.29 M-485 K75 K 268 K Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.41 M1.02 M1.03 M1.07 M1.36 M955 K 4.42 M